| ITCONS E-Solutions Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 543806 |
NSE Symbol : - |
P/E(TTM) : 110.96 |
|
ISIN Demat : INE0O6A01019 |
Div & Yield% : 0.02 |
EPS(TTM) : 3.63 |
|
Book Value(₹) : 49.41 |
Market Cap(₹Cr) : 362.86 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 55.98 | 28.50 | 28.29 | 18.18 | 8.32 |
| Other Income | 1.11 | 0.23 | 0.13 | 0.02 | 0.10 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 57.09 | 28.73 | 28.42 | 18.20 | 8.42 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.06 | 0.06 | 0.06 | 0.04 | 0.00 |
| Other Manufacturing Expenses | 0.21 | 0.20 | 0.22 | 0.15 | 0.37 |
| Selling and Administration Expenses | 15.20 | 2.86 | 2.75 | 4.52 | 0.63 |
| Miscellaneous Expenses | 0.43 | 0.20 | 0.06 | 0.11 | 0.07 |
| Employee Benefit Expenses | 35.88 | 22.02 | 22.69 | 11.57 | 7.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.31 | 3.40 | 2.65 | 1.81 | 0.23 |
| Interest | 0.38 | 0.13 | 0.20 | 0.12 | 0.08 |
| Gross Profit | 4.93 | 3.27 | 2.45 | 1.69 | 0.15 |
| Depreciation | 0.47 | 0.48 | 0.19 | 0.03 | 0.05 |
| Profit Before Tax | 4.46 | 2.79 | 2.26 | 1.66 | 0.10 |
| Current Tax | 1.18 | 0.85 | 0.60 | 0.37 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.03 | -0.07 | 0.00 | -0.01 |
| Reported Net Profit | 3.25 | 1.91 | 1.73 | 1.29 | 0.08 |
| Extraordinary Items | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.27 | 1.91 | 1.73 | 1.29 | 0.08 |
| Adjustment below Net Profit | -0.92 | -0.14 | -3.08 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3.79 | 2.02 | 2.22 | 0.93 | 0.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -1.16 | 0.00 | 0.00 |
| P & L Balance carried down | 6.12 | 3.79 | 2.02 | 2.22 | 1.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.80 | 3.79 | 3.43 | 1,133.97 | 66.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.26 | 27.69 | 24.17 | 1,961.57 | 915.00 |
| Book Value(Adj)-Unit Curr | 36.26 | 27.69 | 24.17 | - | - |