| CFF Fluid Control Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 543920 |
NSE Symbol : - |
P/E(TTM) : 53.43 |
|
ISIN Demat : INE0NJ001013 |
Div & Yield% : 0.15 |
EPS(TTM) : 11.37 |
|
Book Value(₹) : 112.32 |
Market Cap(₹Cr) : 1,274.18 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 145.56 | 106.86 | 70.67 | 46.99 | 14.52 |
| Other Income | 0.54 | 0.12 | 0.43 | 0.14 | 0.29 |
| Stock Adjustments | -13.35 | 35.12 | 0.00 | 0.00 | 0.00 |
| Total Income | 132.75 | 142.10 | 71.10 | 47.13 | 14.81 |
| EXPENDITURE : | |||||
| Raw Materials | 44.72 | 89.84 | 44.34 | 31.13 | 9.81 |
| Power and Fuel Cost | 0.75 | 0.49 | 0.36 | 0.49 | 0.41 |
| Other Manufacturing Expenses | 27.33 | 8.88 | 1.67 | 0.37 | 0.14 |
| Selling and Administration Expenses | 7.16 | 7.47 | 3.21 | 1.41 | 0.33 |
| Miscellaneous Expenses | 0.34 | 0.38 | 0.14 | 0.15 | 0.02 |
| Employee Benefit Expenses | 11.10 | 4.14 | 2.51 | 0.96 | 1.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 41.36 | 30.91 | 18.87 | 12.60 | 3.08 |
| Interest | 2.29 | 2.46 | 3.15 | 1.32 | 1.74 |
| Gross Profit | 39.07 | 28.45 | 15.72 | 11.28 | 1.34 |
| Depreciation | 6.13 | 4.45 | 1.32 | 0.91 | 1.08 |
| Profit Before Tax | 32.94 | 24.00 | 14.40 | 10.37 | 0.26 |
| Current Tax | 9.09 | 7.18 | 4.22 | 2.65 | 0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.26 | 0.05 | -0.01 | -0.11 |
| Reported Net Profit | 23.85 | 17.09 | 10.14 | 7.73 | 0.25 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | -0.05 | 0.00 |
| Adjusted Net Profit | 23.85 | 17.09 | 10.15 | 7.78 | 0.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | -10.77 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 26.83 | 10.72 | 11.35 | 3.62 | 3.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.95 | 0.97 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 48.73 | 26.83 | 10.72 | 11.35 | 3.55 |
| Dividend | 1.95 | 0.97 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.25 | 8.77 | 7.10 | 108.35 | 3.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 75.92 | 64.67 | 17.51 | 208.12 | 98.83 |
| Book Value(Adj)-Unit Curr | 75.92 | 64.67 | - | - | - |
