| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : DUCOL |
P/E(TTM) : 54.40 |
|
ISIN Demat : INE0LZO01015 |
Div & Yield% : - |
EPS(TTM) : 2.25 |
|
Book Value(₹) : 59.89 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 77.35 | 75.41 | 90.73 | 82.30 | 77.92 |
| Other Income | 3.48 | 3.99 | 0.71 | 0.95 | 0.94 |
| Stock Adjustments | -1.11 | -0.65 | 0.94 | -0.75 | -3.65 |
| Total Income | 79.72 | 78.75 | 92.38 | 82.50 | 75.21 |
| EXPENDITURE : | |||||
| Raw Materials | 47.57 | 45.73 | 55.99 | 52.68 | 42.93 |
| Power and Fuel Cost | 0.03 | 0.03 | 1.38 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 6.37 | 5.98 | 5.52 | 6.37 | 5.14 |
| Selling and Administration Expenses | 5.77 | 6.92 | 7.94 | 6.96 | 15.27 |
| Miscellaneous Expenses | 0.59 | 1.03 | 1.29 | 1.46 | 0.53 |
| Employee Benefit Expenses | 8.13 | 7.94 | 7.26 | 6.20 | 3.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.25 | 11.11 | 13.00 | 8.80 | 7.57 |
| Interest | 2.43 | 2.04 | 2.09 | 2.81 | 3.02 |
| Gross Profit | 8.82 | 9.07 | 10.91 | 5.99 | 4.55 |
| Depreciation | 2.62 | 2.62 | 1.38 | 1.17 | 1.15 |
| Profit Before Tax | 6.20 | 6.45 | 9.53 | 4.82 | 3.40 |
| Current Tax | 1.50 | 2.01 | 3.11 | 1.33 | 0.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | -0.36 | 0.30 | 0.04 | 0.07 |
| Reported Net Profit | 4.62 | 4.80 | 6.11 | 3.45 | 2.81 |
| Extraordinary Items | 0.00 | 1.07 | 0.01 | 0.00 | 0.02 |
| Adjusted Net Profit | 4.62 | 3.73 | 6.10 | 3.45 | 2.79 |
| Adjustment below Net Profit | -0.08 | -0.07 | -7.50 | 0.00 | 0.03 |
| Profit/Loss Balance carried down | 22.30 | 18.66 | 19.08 | 15.93 | 11.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.73 | 1.09 | 0.30 | 0.30 | 0.00 |
| P & L Balance carried down | 26.12 | 22.30 | 17.39 | 19.08 | 13.90 |
| Dividend | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 2.84 | 3.30 | 4.20 | 11.51 | 9.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 55.38 | 44.23 | 40.86 | 73.60 | 56.33 |
| Book Value(Adj)-Unit Curr | 55.38 | 44.23 | 40.86 | - | - |
