| Motisons Jewellers Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 544053 |
NSE Symbol : MOTISONS |
P/E(TTM) : 28.82 |
|
ISIN Demat : INE0FRK01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.57 |
|
Book Value(₹) : 4.50 |
Market Cap(₹Cr) : 1,617.47 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 462.11 | 416.76 | 366.20 | 314.33 | 213.04 |
| Other Income | 0.74 | 0.41 | 0.61 | 0.14 | 0.02 |
| Stock Adjustments | 30.39 | 84.35 | 37.18 | 50.64 | 5.02 |
| Total Income | 493.24 | 501.52 | 403.99 | 365.11 | 218.08 |
| EXPENDITURE : | |||||
| Raw Materials | 400.62 | 418.80 | 337.37 | 313.37 | 177.94 |
| Power and Fuel Cost | 0.91 | 0.85 | 0.87 | 0.72 | 0.00 |
| Other Manufacturing Expenses | 5.57 | 5.31 | 4.74 | 2.92 | 1.43 |
| Selling and Administration Expenses | 6.10 | 3.41 | 3.37 | 2.88 | 2.58 |
| Miscellaneous Expenses | 0.99 | 0.89 | 0.45 | 0.30 | 0.07 |
| Employee Benefit Expenses | 9.91 | 8.80 | 7.58 | 6.19 | 4.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 69.16 | 63.46 | 49.60 | 38.75 | 31.12 |
| Interest | 7.76 | 17.15 | 17.77 | 15.93 | 15.39 |
| Gross Profit | 61.40 | 46.31 | 31.83 | 22.82 | 15.73 |
| Depreciation | 2.00 | 1.76 | 1.91 | 2.83 | 2.67 |
| Profit Before Tax | 59.40 | 44.55 | 29.92 | 19.99 | 13.06 |
| Current Tax | 16.22 | 12.31 | 7.67 | 5.26 | 3.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.05 | -0.02 | -0.06 |
| Reported Net Profit | 43.17 | 32.23 | 22.20 | 14.75 | 9.67 |
| Extraordinary Items | 0.02 | -0.21 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 43.15 | 32.44 | 22.21 | 14.75 | 9.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 95.38 | 63.90 | 42.45 | 28.45 | 19.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| P & L Balance carried down | 137.80 | 95.38 | 63.90 | 42.44 | 28.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.39 | 3.27 | 3.42 | 2.27 | 1.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 37.69 | 33.33 | 21.15 | 17.77 | 15.54 |
| Book Value(Adj)-Unit Curr | 37.69 | 3.33 | - | - | - |