| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : PRITIKA |
P/E(TTM) : 30.69 |
|
ISIN Demat : INE0MJQ01020 |
Div & Yield% : - |
EPS(TTM) : 2.52 |
|
Book Value(₹) : 18.84 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 18.69 | 15.90 | 14.81 | 9.63 | 5.77 |
| Net Sales | 104.84 | 87.18 | 82.33 | 53.61 | 32.07 |
| Other Income | 0.72 | 0.49 | 0.38 | 3.79 | 0.37 |
| Stock Adjustments | 6.62 | 3.34 | 4.07 | 1.74 | 2.39 |
| Total Income | 112.18 | 91.01 | 86.78 | 59.14 | 34.83 |
| EXPENDITURE : | |||||
| Raw Materials | 70.05 | 56.62 | 56.32 | 35.35 | 20.63 |
| Power and Fuel Cost | 9.32 | 8.12 | 7.66 | 5.70 | 4.56 |
| Other Manufacturing Expenses | 7.95 | 6.60 | 5.58 | 3.56 | 3.18 |
| Selling and Administration Expenses | 2.84 | 2.68 | 2.28 | 1.54 | 1.34 |
| Miscellaneous Expenses | 0.10 | 0.10 | 0.05 | 0.00 | 0.00 |
| Employee Benefit Expenses | 5.89 | 4.98 | 4.19 | 2.86 | 1.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.03 | 11.92 | 10.69 | 10.12 | 3.53 |
| Interest | 4.31 | 3.91 | 3.64 | 2.19 | 1.91 |
| Gross Profit | 11.72 | 8.01 | 7.05 | 7.93 | 1.62 |
| Depreciation | 4.66 | 3.17 | 2.79 | 2.06 | 1.04 |
| Profit Before Tax | 7.06 | 4.84 | 4.26 | 5.87 | 0.58 |
| Current Tax | 1.13 | 0.50 | 0.19 | 0.36 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.38 | 0.63 | 0.53 | 0.02 | 0.20 |
| Reported Net Profit | 5.54 | 3.72 | 3.54 | 5.49 | 0.38 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 3.41 | 0.18 |
| Adjusted Net Profit | 5.54 | 3.72 | 3.54 | 2.08 | 0.20 |
| Adjustment below Net Profit | 0.00 | -0.04 | 0.00 | -1.56 | 4.22 |
| Profit/Loss Balance carried down | 11.89 | 8.21 | 4.68 | 0.74 | 0.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 17.43 | 11.89 | 8.21 | 4.68 | 4.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.10 | 2.82 | 3.25 | 7.19 | 0.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.41 | 30.62 | 25.40 | 21.65 | 16.53 |
| Book Value(Adj)-Unit Curr | 17.41 | 15.31 | 12.70 | - | - |
