| Rex Sealing & Packing Industries Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 543744 |
NSE Symbol : - |
P/E(TTM) : 20.63 |
|
ISIN Demat : INE0MFT01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.98 |
|
Book Value(₹) : 98.67 |
Market Cap(₹Cr) : 37.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 38.19 | 34.80 | 30.61 | 25.11 | 21.08 |
| Other Income | 0.10 | 0.28 | 0.06 | 0.35 | 0.08 |
| Stock Adjustments | -0.10 | -0.31 | -0.40 | 0.58 | 0.08 |
| Total Income | 38.19 | 34.77 | 30.27 | 26.04 | 21.24 |
| EXPENDITURE : | |||||
| Raw Materials | 24.06 | 22.94 | 18.65 | 17.62 | 13.63 |
| Power and Fuel Cost | 0.30 | 0.25 | 0.22 | 0.18 | 0.17 |
| Other Manufacturing Expenses | 1.87 | 1.43 | 1.86 | 1.62 | 1.32 |
| Selling and Administration Expenses | 3.01 | 2.35 | 1.18 | 1.30 | 0.75 |
| Miscellaneous Expenses | 0.34 | 0.27 | 0.07 | 0.06 | 0.81 |
| Employee Benefit Expenses | 4.55 | 4.02 | 3.92 | 3.85 | 3.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.06 | 3.49 | 4.37 | 1.43 | 1.21 |
| Interest | 0.77 | 0.57 | 0.32 | 0.49 | 0.38 |
| Gross Profit | 3.29 | 2.92 | 4.05 | 0.94 | 0.83 |
| Depreciation | 0.75 | 0.51 | 0.50 | 0.41 | 0.34 |
| Profit Before Tax | 2.54 | 2.41 | 3.55 | 0.53 | 0.49 |
| Current Tax | 0.76 | 0.54 | 0.98 | 0.17 | 0.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.06 | 0.12 | 0.04 | -0.12 |
| Reported Net Profit | 1.80 | 1.93 | 2.45 | 0.32 | 0.29 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.80 | 1.93 | 2.45 | 0.32 | 0.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.60 |
| Profit/Loss Balance carried down | 10.97 | 9.04 | 6.58 | 6.26 | 7.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12.77 | 10.97 | 9.03 | 6.58 | 6.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.12 | 8.71 | 11.05 | 1.42 | 1.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 96.47 | 76.30 | 67.58 | 56.53 | 42.62 |
| Book Value(Adj)-Unit Curr | - | 76.30 | 67.58 | 56.53 | - |
