| Bluestone Jewellery & Lifestyle Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 544484 |
NSE Symbol : BLUESTONE |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE304W01038 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 110.70 |
Market Cap(₹Cr) : 6,690.94 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,770.00 | 1,265.84 | 770.73 | 461.36 | 244.56 |
| Other Income | 59.92 | 37.65 | 17.17 | 15.31 | 7.65 |
| Stock Adjustments | 623.05 | 480.33 | 192.48 | 68.06 | 16.83 |
| Total Income | 2,452.97 | 1,783.82 | 980.38 | 544.73 | 269.04 |
| EXPENDITURE : | |||||
| Raw Materials | 1,721.54 | 1,234.67 | 717.60 | 380.53 | 187.20 |
| Power and Fuel Cost | 17.61 | 11.01 | 5.91 | 1.85 | 0.97 |
| Other Manufacturing Expenses | 133.80 | 96.44 | 51.42 | 25.12 | 14.53 |
| Selling and Administration Expenses | 216.35 | 189.73 | 129.61 | 80.57 | 46.88 |
| Miscellaneous Expenses | 25.06 | 22.51 | 23.23 | 1,235.37 | 5.56 |
| Employee Benefit Expenses | 202.24 | 138.43 | 91.20 | 41.76 | 22.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 136.38 | 91.04 | -38.59 | -1,220.47 | -8.90 |
| Interest | 208.12 | 138.01 | 66.96 | 18.77 | 9.44 |
| Gross Profit | -71.74 | -46.97 | -105.55 | -1,239.24 | -18.34 |
| Depreciation | 147.48 | 95.27 | 61.69 | 22.07 | 13.14 |
| Profit Before Tax | -219.22 | -142.24 | -167.24 | -1,261.31 | -31.48 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 7.10 | 0.00 |
| Reported Net Profit | -219.21 | -142.24 | -167.24 | -1,268.41 | -31.48 |
| Extraordinary Items | 1.98 | 1.94 | -0.39 | 0.15 | -0.09 |
| Adjusted Net Profit | -221.19 | -144.18 | -166.85 | -1,268.56 | -31.39 |
| Adjustment below Net Profit | 0.00 | -15.46 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -2,232.55 | -2,074.85 | -1,907.61 | -639.20 | -607.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2,451.76 | -2,232.55 | -2,074.85 | -1,907.61 | -639.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -62.22 | -78.32 | -92.09 | -6,969.28 | -342.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 251.83 | 191.68 | -43.63 | -10,093.68 | -6,211.51 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |