| Manika Plastech Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 544929 |
NSE Symbol : MANIKA |
P/E(TTM) : 26.68 |
|
ISIN Demat : INE0KWF01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.92 |
|
Book Value(₹) : 20.61 |
Market Cap(₹Cr) : 596.89 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 97.09 | 82.56 | 68.32 |
| Net Sales | 406.50 | 360.77 | 396.90 | 333.49 | 268.00 |
| Other Income | 6.09 | 7.99 | 2.27 | 0.60 | 0.20 |
| Stock Adjustments | 7.43 | 1.84 | -1.89 | 0.40 | 0.11 |
| Total Income | 420.02 | 370.60 | 397.28 | 334.49 | 268.31 |
| EXPENDITURE : | |||||
| Raw Materials | 281.78 | 256.52 | 285.98 | 238.93 | 3.72 |
| Power and Fuel Cost | 14.14 | 11.59 | 10.83 | 8.95 | 8.30 |
| Other Manufacturing Expenses | 19.10 | 15.99 | 16.14 | 13.39 | 190.44 |
| Selling and Administration Expenses | 8.37 | 12.55 | 8.91 | 6.68 | 4.90 |
| Miscellaneous Expenses | 22.36 | 17.70 | 16.11 | 13.32 | 16.38 |
| Employee Benefit Expenses | 22.91 | 17.41 | 23.22 | 21.14 | 19.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 51.38 | 38.85 | 36.11 | 32.08 | 24.91 |
| Interest | 13.42 | 9.37 | 7.22 | 6.67 | 5.74 |
| Gross Profit | 37.96 | 29.48 | 28.89 | 25.41 | 19.17 |
| Depreciation | 12.54 | 13.12 | 11.32 | 10.00 | 9.64 |
| Profit Before Tax | 25.42 | 16.36 | 17.57 | 15.41 | 9.53 |
| Current Tax | 6.19 | 1.97 | 4.64 | 4.18 | 2.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | 2.86 | 0.57 | 0.40 | 0.35 |
| Reported Net Profit | 19.33 | 11.53 | 12.36 | 10.83 | 6.99 |
| Extraordinary Items | 0.00 | 0.00 | -0.06 | -0.13 | 0.01 |
| Adjusted Net Profit | 19.33 | 11.53 | 12.42 | 10.96 | 6.98 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 58.95 | 49.32 | 47.25 | 36.42 | 29.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.09 | 1.90 | 2.85 | 0.00 | 0.00 |
| P & L Balance carried down | 76.18 | 58.95 | 56.76 | 47.25 | 36.42 |
| Dividend | 2.09 | 1.90 | 2.57 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 15.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.03 | 6.07 | 6.50 | 5.70 | 3.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.18 | 56.84 | 55.72 | 50.72 | 49.12 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
