| Pine Labs Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 544606 |
NSE Symbol : PINELABS |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE15B701018 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.38 |
|
Book Value(₹) : 36.34 |
Market Cap(₹Cr) : 28,465.77 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,597.31 | 1,333.13 | 1,280.54 | 932.32 | 649.95 |
| Other Income | 97.87 | 41.64 | 46.98 | 25.49 | 33.17 |
| Stock Adjustments | -7.47 | 0.57 | 7.40 | 8.21 | 1.91 |
| Total Income | 1,687.71 | 1,375.34 | 1,334.92 | 966.02 | 685.03 |
| EXPENDITURE : | |||||
| Raw Materials | 48.17 | 38.48 | 51.50 | 48.18 | 58.15 |
| Power and Fuel Cost | 0.00 | 0.00 | 2.59 | 1.57 | 1.38 |
| Other Manufacturing Expenses | 408.17 | 345.10 | 81.98 | 32.92 | 40.75 |
| Selling and Administration Expenses | 195.82 | 183.53 | 355.97 | 106.77 | 74.66 |
| Miscellaneous Expenses | 37.69 | 37.66 | 38.62 | 190.51 | 73.32 |
| Employee Benefit Expenses | 658.98 | 625.35 | 606.67 | 448.17 | 305.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 338.87 | 145.21 | 197.59 | 137.90 | 130.87 |
| Interest | 70.31 | 57.62 | 33.53 | 23.67 | 22.16 |
| Gross Profit | 268.56 | 87.59 | 164.06 | 114.23 | 108.71 |
| Depreciation | 210.10 | 327.76 | 238.73 | 188.69 | 182.79 |
| Profit Before Tax | 58.46 | -240.17 | -74.67 | -74.46 | -74.08 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.69 | 17.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 14.92 | -53.00 | -18.56 | -52.58 | -35.55 |
| Reported Net Profit | 43.54 | -187.16 | -56.11 | -22.57 | -55.83 |
| Extraordinary Items | 0.28 | 1.36 | 2.63 | 1.75 | 3.35 |
| Adjusted Net Profit | 43.26 | -188.52 | -58.74 | -24.32 | -59.18 |
| Adjustment below Net Profit | -28.22 | 2.15 | 4.70 | -0.71 | -0.28 |
| Profit/Loss Balance carried down | -388.85 | -204.93 | -149.65 | -126.37 | -70.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -6.93 | -1.09 | 0.00 | 0.00 | -0.09 |
| P & L Balance carried down | -366.61 | -388.85 | -201.06 | -149.65 | -126.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.52 | -2.23 | -4.02 | -1.67 | -4.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.66 | 24.34 | 156.48 | 130.10 | 92.55 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |