| Wework India Management Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544570 |
NSE Symbol : WEWORK |
P/E(TTM) : 45.28 |
|
ISIN Demat : INE085001019 |
Div & Yield% : 0.00 |
EPS(TTM) : 13.16 |
|
Book Value(₹) : 15.61 |
Market Cap(₹Cr) : 7,985.78 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,941.81 | 1,661.63 | 1,313.96 | 784.44 | 640.24 |
| Other Income | 74.58 | 71.88 | 108.25 | 52.23 | 21.14 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,016.39 | 1,733.51 | 1,422.21 | 836.67 | 661.38 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 90.12 | 76.28 | 56.91 | 45.81 | 34.83 |
| Other Manufacturing Expenses | 49.27 | 42.47 | 31.17 | 27.52 | 48.50 |
| Selling and Administration Expenses | 132.68 | 125.79 | 88.30 | 53.05 | 597.78 |
| Miscellaneous Expenses | 326.51 | 237.21 | 222.07 | 162.23 | 72.81 |
| Employee Benefit Expenses | 152.17 | 131.97 | 117.86 | 89.41 | 100.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,265.65 | 1,119.79 | 905.90 | 458.66 | -192.84 |
| Interest | 597.86 | 507.71 | 414.05 | 389.98 | 121.51 |
| Gross Profit | 667.79 | 612.08 | 491.85 | 68.68 | -314.35 |
| Depreciation | 822.67 | 742.84 | 636.37 | 711.67 | 333.81 |
| Profit Before Tax | -154.88 | -130.76 | -144.52 | -642.99 | -648.16 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -285.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 130.50 | -130.76 | -144.52 | -643.00 | -648.16 |
| Extraordinary Items | -45.91 | 0.00 | 0.08 | 0.00 | -29.40 |
| Adjusted Net Profit | 176.41 | -130.76 | -144.60 | -643.00 | -618.76 |
| Adjustment below Net Profit | -0.59 | -0.41 | 0.69 | 0.46 | 0.00 |
| Profit/Loss Balance carried down | -2,253.10 | -2,107.59 | -1,963.77 | -1,218.10 | -638.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -1.39 | 14.34 | 0.00 | 103.13 | 0.00 |
| P & L Balance carried down | -2,121.79 | -2,253.10 | -2,107.59 | -1,963.77 | -1,286.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.74 | -6.63 | -26.37 | -117.32 | -3,224.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.61 | -21.85 | -53.05 | -28.23 | -6,152.86 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |