| Swasti Vinayaka Art & Heritage Corporation Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 512257 |
NSE Symbol : - |
P/E(TTM) : 7.70 |
|
ISIN Demat : INE895A01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.44 |
|
Book Value(₹) : 3.19 |
Market Cap(₹Cr) : 30.51 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 18.90 | 12.38 | 12.67 | 10.03 | 8.49 |
| Other Income | 0.95 | 0.56 | 0.31 | 0.28 | 0.26 |
| Stock Adjustments | 1.47 | 0.27 | 0.27 | 0.63 | 0.29 |
| Total Income | 21.32 | 13.21 | 13.25 | 10.94 | 9.04 |
| EXPENDITURE : | |||||
| Raw Materials | 6.98 | 0.65 | 0.40 | 0.49 | 0.19 |
| Power and Fuel Cost | 0.05 | 0.04 | 0.07 | 0.04 | 0.02 |
| Other Manufacturing Expenses | 0.90 | 0.66 | 0.97 | 0.95 | 0.41 |
| Selling and Administration Expenses | 5.17 | 4.86 | 4.28 | 3.88 | 2.90 |
| Miscellaneous Expenses | 0.41 | 0.18 | 0.10 | 0.12 | 0.15 |
| Employee Benefit Expenses | 3.02 | 2.58 | 2.60 | 2.44 | 1.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.79 | 4.24 | 4.84 | 3.01 | 3.61 |
| Interest | 1.81 | 1.39 | 0.79 | 0.79 | 0.94 |
| Gross Profit | 2.98 | 2.85 | 4.05 | 2.22 | 2.67 |
| Depreciation | 0.10 | 0.11 | 0.14 | 0.18 | 0.24 |
| Profit Before Tax | 2.88 | 2.74 | 3.91 | 2.04 | 2.43 |
| Current Tax | 0.56 | 0.67 | 0.99 | 0.50 | 0.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.02 | -0.01 | 0.01 | 0.05 |
| Reported Net Profit | 2.32 | 2.05 | 2.93 | 1.53 | 1.78 |
| Extraordinary Items | 0.04 | 0.01 | 0.03 | 0.09 | 0.10 |
| Adjusted Net Profit | 2.28 | 2.04 | 2.90 | 1.44 | 1.68 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3.95 | 1.91 | 1.98 | 4.94 | 3.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.00 | 0.00 | 3.00 | 4.50 | 0.00 |
| P & L Balance carried down | 5.27 | 3.95 | 1.91 | 1.98 | 4.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.26 | 0.23 | 0.33 | 0.38 | 0.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.94 | 2.70 | 2.21 | 4.23 | 3.73 |
| Book Value(Adj)-Unit Curr | 2.94 | 2.70 | 2.21 | 1.88 | 1.66 |
