| Fujiyama Power Systems Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544613 |
NSE Symbol : UTLSOLAR |
P/E(TTM) : 40.00 |
|
ISIN Demat : INE12UR01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.10 |
|
Book Value(₹) : 32.53 |
Market Cap(₹Cr) : 6,250.78 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,540.68 | 924.69 | 664.08 | 506.84 | 405.01 |
| Other Income | 9.42 | 2.51 | 1.24 | 1.29 | 3.43 |
| Stock Adjustments | 26.34 | 11.74 | -2.07 | 51.98 | 30.36 |
| Total Income | 1,576.44 | 938.94 | 663.25 | 560.11 | 438.80 |
| EXPENDITURE : | |||||
| Raw Materials | 1,121.54 | 697.51 | 499.82 | 425.76 | 343.45 |
| Power and Fuel Cost | 13.51 | 8.22 | 1.92 | 0.54 | 0.42 |
| Other Manufacturing Expenses | 36.25 | 24.46 | 14.69 | 8.84 | 8.51 |
| Selling and Administration Expenses | 64.00 | 42.63 | 44.50 | 38.42 | 18.10 |
| Miscellaneous Expenses | 13.02 | 14.13 | 5.55 | 7.56 | 5.09 |
| Employee Benefit Expenses | 69.87 | 50.62 | 43.57 | 32.82 | 22.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 258.24 | 101.38 | 53.21 | 46.18 | 41.12 |
| Interest | 27.13 | 25.97 | 15.79 | 5.26 | 1.53 |
| Gross Profit | 231.11 | 75.41 | 37.42 | 40.92 | 39.59 |
| Depreciation | 17.99 | 12.81 | 5.94 | 1.37 | 13.36 |
| Profit Before Tax | 213.12 | 62.60 | 31.48 | 39.55 | 26.23 |
| Current Tax | 47.68 | 10.00 | 2.47 | 10.75 | 12.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.11 | 7.30 | 4.64 | 0.26 | -5.74 |
| Reported Net Profit | 156.34 | 45.30 | 24.37 | 28.54 | 19.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 156.34 | 45.30 | 24.37 | 28.54 | 19.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | -12.93 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 115.79 | 70.49 | 59.05 | 30.51 | 10.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 272.13 | 115.79 | 70.49 | 59.05 | 30.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.58 | 18.46 | 17.85 | 20.91 | 14.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 14.17 | 97.62 | 61.69 | 52.88 | 32.36 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |