| Mukka Proteins Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544135 |
NSE Symbol : MUKKA |
P/E(TTM) : 18.16 |
|
ISIN Demat : INE0CG401037 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.43 |
|
Book Value(₹) : 13.64 |
Market Cap(₹Cr) : 779.10 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 886.74 | 1,268.54 | 1,066.40 | 692.89 | 536.25 |
| Other Income | 16.65 | 20.08 | 8.87 | 7.74 | 9.15 |
| Stock Adjustments | 127.16 | 185.08 | 67.74 | -1.19 | 51.53 |
| Total Income | 1,030.55 | 1,473.70 | 1,143.01 | 699.44 | 596.93 |
| EXPENDITURE : | |||||
| Raw Materials | 819.74 | 1,249.20 | 943.63 | 584.00 | 532.15 |
| Power and Fuel Cost | 4.04 | 5.54 | 4.51 | 3.16 | 2.29 |
| Other Manufacturing Expenses | 19.76 | 27.11 | 30.54 | 19.03 | 4.27 |
| Selling and Administration Expenses | 69.59 | 67.19 | 63.05 | 37.64 | 29.33 |
| Miscellaneous Expenses | 3.03 | 2.16 | 9.61 | 2.21 | 2.97 |
| Employee Benefit Expenses | 21.64 | 21.04 | 17.14 | 13.13 | 9.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 92.77 | 101.46 | 74.54 | 40.27 | 16.01 |
| Interest | 34.33 | 24.19 | 15.18 | 8.35 | 6.95 |
| Gross Profit | 58.44 | 77.27 | 59.36 | 31.92 | 9.06 |
| Depreciation | 5.86 | 5.62 | 4.27 | 3.72 | 3.00 |
| Profit Before Tax | 52.58 | 71.65 | 55.09 | 28.20 | 6.06 |
| Current Tax | 10.98 | 10.33 | 15.01 | 7.73 | 1.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -1.44 | 0.67 | 0.65 | 0.44 |
| Reported Net Profit | 41.68 | 62.76 | 39.42 | 19.82 | 4.61 |
| Extraordinary Items | 0.00 | 0.16 | 1.41 | 1.04 | 2.03 |
| Adjusted Net Profit | 41.68 | 62.60 | 38.01 | 18.78 | 2.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -16.50 | 0.00 |
| Profit/Loss Balance carried down | 162.70 | 99.95 | 60.53 | 57.21 | 52.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 204.39 | 162.70 | 99.95 | 60.53 | 57.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.39 | 2.09 | 1.79 | 0.90 | 83.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.48 | 12.17 | 5.53 | 3.74 | 1,142.93 |
| Book Value(Adj)-Unit Curr | 13.48 | 12.17 | - | - | - |