| Virtuoso Optoelectronics Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 543597 |
NSE Symbol : - |
P/E(TTM) : 148.84 |
|
ISIN Demat : INE0I0T01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.85 |
|
Book Value(₹) : 113.61 |
Market Cap(₹Cr) : 1,313.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 697.20 | 531.08 | 337.27 | 200.17 | 115.26 |
| Other Income | 5.04 | 1.22 | 0.81 | 0.11 | 0.26 |
| Stock Adjustments | 3.53 | 3.83 | 2.49 | -0.44 | 3.27 |
| Total Income | 705.77 | 536.13 | 340.57 | 199.84 | 118.79 |
| EXPENDITURE : | |||||
| Raw Materials | 579.32 | 441.13 | 280.70 | 171.95 | 102.14 |
| Power and Fuel Cost | 5.40 | 3.88 | 1.75 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 24.15 | 17.47 | 13.04 | 0.09 | 0.03 |
| Selling and Administration Expenses | 16.52 | 8.75 | 3.87 | 4.15 | 1.31 |
| Miscellaneous Expenses | 0.22 | 0.13 | 0.00 | 0.33 | 0.17 |
| Employee Benefit Expenses | 19.55 | 12.09 | 6.79 | 3.32 | 2.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 60.61 | 52.68 | 34.40 | 20.01 | 12.73 |
| Interest | 25.38 | 20.11 | 13.68 | 9.14 | 7.48 |
| Gross Profit | 35.23 | 32.57 | 20.72 | 10.87 | 5.25 |
| Depreciation | 10.20 | 18.27 | 9.43 | 5.14 | 2.35 |
| Profit Before Tax | 25.03 | 14.30 | 11.29 | 5.73 | 2.90 |
| Current Tax | 4.38 | 2.50 | 1.98 | 0.96 | 0.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.52 | 1.67 | 1.54 | 0.83 | 0.33 |
| Reported Net Profit | 14.13 | 10.13 | 7.77 | 3.94 | 2.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 14.13 | 10.13 | 7.77 | 3.94 | 2.08 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.00 | -3.31 | 0.00 |
| Profit/Loss Balance carried down | 23.53 | 13.38 | 5.61 | 4.99 | 2.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 37.66 | 23.53 | 13.38 | 5.61 | 4.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.79 | 3.85 | 3.40 | 2.63 | 12.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 95.59 | 71.93 | 41.01 | 14.19 | 80.06 |
| Book Value(Adj)-Unit Curr | 95.59 | 71.93 | 41.01 | - | - |