| Suraj Estate Developers Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 544054 |
NSE Symbol : SURAJEST |
P/E(TTM) : 14.61 |
|
ISIN Demat : INE843S01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 19.17 |
|
Book Value(₹) : 202.33 |
Market Cap(₹Cr) : 1,338.13 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 506.79 | 370.80 | 246.01 | 204.43 | 164.25 |
| Other Income | 46.44 | 16.06 | 1.11 | 1.16 | 2.03 |
| Stock Adjustments | -18.74 | 13.37 | 42.46 | 38.67 | -25.17 |
| Total Income | 534.49 | 400.23 | 289.58 | 244.26 | 141.11 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 60.61 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.12 | 0.09 | 0.11 |
| Other Manufacturing Expenses | 303.69 | 191.38 | 138.34 | 145.56 | 0.19 |
| Selling and Administration Expenses | 19.62 | 21.30 | 5.88 | 3.51 | 2.27 |
| Miscellaneous Expenses | 3.92 | 5.54 | 0.60 | 0.49 | 0.78 |
| Employee Benefit Expenses | 17.39 | 7.91 | 6.47 | 5.07 | 6.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 189.86 | 174.09 | 138.18 | 89.53 | 70.31 |
| Interest | 54.36 | 73.24 | 85.23 | 66.86 | 59.34 |
| Gross Profit | 135.50 | 100.85 | 52.95 | 22.67 | 10.97 |
| Depreciation | 4.63 | 2.28 | 1.86 | 2.22 | 2.38 |
| Profit Before Tax | 130.87 | 98.57 | 51.09 | 20.45 | 8.59 |
| Current Tax | 33.13 | 26.25 | 13.17 | 5.50 | 2.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.24 | 0.93 | -0.04 | 0.07 | -0.03 |
| Reported Net Profit | 96.50 | 71.38 | 37.96 | 14.88 | 6.12 |
| Extraordinary Items | 1.01 | 0.02 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 95.49 | 71.36 | 37.97 | 14.88 | 6.12 |
| Adjustment below Net Profit | -0.03 | -0.05 | 0.05 | -9.98 | -6.12 |
| Profit/Loss Balance carried down | 128.96 | 51.20 | 12.26 | 11.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.44 | -6.43 | -0.92 | 3.59 | 0.00 |
| P & L Balance carried down | 220.99 | 128.96 | 51.20 | 12.31 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 20.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.20 | 16.09 | 11.42 | 4.47 | 9.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 179.36 | 118.08 | 22.33 | 10.90 | 32.03 |
| Book Value(Adj)-Unit Curr | 179.36 | 118.08 | - | - | - |