| Dreamfolks Services Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 543591 |
NSE Symbol : DREAMFOLKS |
P/E(TTM) : 8.71 |
|
ISIN Demat : INE0JS101016 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.86 |
|
Book Value(₹) : 63.90 |
Market Cap(₹Cr) : 596.36 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,291.88 | 1,134.95 | 773.24 | 282.50 | 105.63 |
| Other Income | 8.96 | 3.32 | 3.29 | 1.49 | 2.47 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,300.84 | 1,138.27 | 776.53 | 283.99 | 108.10 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.06 | 0.08 | 0.08 | 0.07 | 0.06 |
| Other Manufacturing Expenses | 1,142.31 | 998.28 | 645.93 | 237.74 | 87.79 |
| Selling and Administration Expenses | 13.98 | 12.13 | 9.74 | 4.90 | 4.63 |
| Miscellaneous Expenses | 2.89 | 0.98 | 0.71 | 0.66 | 0.89 |
| Employee Benefit Expenses | 39.71 | 28.21 | 17.82 | 16.55 | 12.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 101.89 | 98.60 | 102.25 | 24.07 | 2.10 |
| Interest | 3.83 | 1.16 | 1.29 | 1.47 | 0.75 |
| Gross Profit | 98.06 | 97.44 | 100.96 | 22.60 | 1.35 |
| Depreciation | 3.83 | 3.70 | 3.50 | 2.13 | 1.55 |
| Profit Before Tax | 94.23 | 93.74 | 97.46 | 20.47 | -0.20 |
| Current Tax | 26.57 | 25.75 | 26.03 | 4.81 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.03 | -1.70 | -1.11 | -0.58 | 1.25 |
| Reported Net Profit | 69.68 | 69.68 | 72.55 | 16.25 | -1.45 |
| Extraordinary Items | 0.30 | 0.00 | 0.66 | 0.81 | -0.34 |
| Adjusted Net Profit | 69.38 | 69.68 | 71.89 | 15.44 | -1.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -5.70 | 0.24 |
| Profit/Loss Balance carried down | 209.83 | 142.79 | 70.25 | 59.70 | 60.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.96 | 2.65 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 271.55 | 209.83 | 142.79 | 70.25 | 59.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 100.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.08 | 13.14 | 13.88 | 3.11 | -3.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.41 | 44.71 | 29.99 | 15.73 | 135.38 |
| Book Value(Adj)-Unit Curr | 57.41 | 44.71 | 29.99 | - | - |