| Carraro India Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 544320 |
NSE Symbol : CARRARO |
P/E(TTM) : 31.85 |
|
ISIN Demat : INE0V7W01012 |
Div & Yield% : 0.84 |
EPS(TTM) : 16.95 |
|
Book Value(₹) : 88.70 |
Market Cap(₹Cr) : 3,068.85 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,792.15 | 1,770.45 | 1,695.12 | 1,500.37 | 1,062.05 |
| Other Income | 15.76 | 17.18 | 19.84 | 3.18 | 3.38 |
| Stock Adjustments | -6.43 | 24.09 | 14.78 | 29.15 | -10.45 |
| Total Income | 1,801.48 | 1,811.72 | 1,729.74 | 1,532.70 | 1,054.98 |
| EXPENDITURE : | |||||
| Raw Materials | 1,307.24 | 1,337.24 | 1,290.51 | 1,152.50 | 767.43 |
| Power and Fuel Cost | 25.85 | 27.71 | 27.09 | 25.36 | 20.08 |
| Other Manufacturing Expenses | 93.43 | 100.52 | 99.43 | 62.98 | 51.54 |
| Selling and Administration Expenses | 46.20 | 62.77 | 66.30 | 65.23 | 32.74 |
| Miscellaneous Expenses | 5.70 | 6.59 | 5.45 | 42.06 | 35.44 |
| Employee Benefit Expenses | 141.16 | 131.55 | 120.35 | 111.24 | 89.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 181.91 | 145.35 | 120.61 | 73.33 | 57.97 |
| Interest | 22.42 | 22.23 | 19.51 | 15.50 | 18.43 |
| Gross Profit | 159.49 | 123.12 | 101.10 | 57.83 | 39.54 |
| Depreciation | 43.47 | 41.40 | 37.72 | 34.29 | 33.00 |
| Profit Before Tax | 116.02 | 81.72 | 63.38 | 23.54 | 6.54 |
| Current Tax | 29.34 | 23.09 | 18.09 | 8.49 | 2.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.49 | -1.95 | -1.51 | -2.00 | -0.71 |
| Reported Net Profit | 86.19 | 60.58 | 46.80 | 17.05 | 4.44 |
| Extraordinary Items | 0.66 | 0.30 | 0.72 | 0.35 | 0.00 |
| Adjusted Net Profit | 85.53 | 60.28 | 46.08 | 16.70 | 4.44 |
| Adjustment below Net Profit | 0.05 | 0.73 | 1.30 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 232.36 | 193.05 | 149.94 | 130.43 | 125.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 22.00 | 5.00 | 0.00 | 0.00 |
| P & L Balance carried down | 318.59 | 232.36 | 193.05 | 147.48 | 130.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.50 | 0.00 | 38.70 | 8.80 | 0.00 |
| Dividend Per Share(Rs) | 4.55 | 0.00 | 3.87 | 0.88 | 0.00 |
| Earnings Per Share-Unit Curr | 15.16 | 10.66 | 8.23 | 3.00 | 0.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 82.92 | 67.75 | 60.84 | 52.82 | 49.82 |
| Book Value(Adj)-Unit Curr | 82.92 | - | - | - | - |