| Aether Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543534 |
NSE Symbol : AETHER |
P/E(TTM) : 114.25 |
|
ISIN Demat : INE0BWX01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 14.04 |
|
Book Value(₹) : 181.53 |
Market Cap(₹Cr) : 21,290.28 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 940.17 | 790.70 | 596.55 | 651.07 | 590.27 |
| Other Income | 21.54 | 42.50 | 44.26 | 16.57 | 6.97 |
| Stock Adjustments | 78.96 | 60.04 | 56.44 | 62.28 | 70.49 |
| Total Income | 1,040.67 | 893.24 | 697.25 | 729.92 | 667.73 |
| EXPENDITURE : | |||||
| Raw Materials | 504.35 | 434.37 | 359.61 | 364.03 | 339.24 |
| Power and Fuel Cost | 29.79 | 24.57 | 40.30 | 55.56 | 51.87 |
| Other Manufacturing Expenses | 85.66 | 81.78 | 44.70 | 39.35 | 46.38 |
| Selling and Administration Expenses | 36.27 | 33.55 | 34.26 | 30.71 | 25.95 |
| Miscellaneous Expenses | 14.18 | 15.12 | 17.82 | 2.99 | 2.17 |
| Employee Benefit Expenses | 62.42 | 45.94 | 38.61 | 34.46 | 27.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 308.00 | 257.92 | 161.95 | 202.81 | 175.08 |
| Interest | 12.24 | 10.23 | 8.52 | 5.09 | 13.12 |
| Gross Profit | 295.76 | 247.69 | 153.43 | 197.72 | 161.96 |
| Depreciation | 60.78 | 42.80 | 39.42 | 23.25 | 15.49 |
| Profit Before Tax | 234.98 | 204.89 | 114.01 | 174.47 | 146.47 |
| Current Tax | 41.43 | 38.02 | 17.29 | 31.12 | 33.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 19.94 | 14.79 | 8.63 | 12.94 | 3.67 |
| Reported Net Profit | 173.61 | 152.09 | 88.10 | 130.42 | 108.93 |
| Extraordinary Items | -6.63 | -8.81 | -10.22 | 0.64 | 0.24 |
| Adjusted Net Profit | 180.24 | 160.90 | 98.32 | 129.78 | 108.69 |
| Adjustment below Net Profit | 1.04 | -0.37 | -0.25 | -0.16 | -77.60 |
| Profit/Loss Balance carried down | 541.86 | 390.14 | 302.29 | 172.03 | 140.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 716.51 | 541.86 | 390.14 | 302.29 | 172.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.08 | 11.47 | 6.65 | 10.47 | 9.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 181.59 | 167.82 | 156.09 | 99.96 | 34.33 |
| Book Value(Adj)-Unit Curr | 181.59 | 167.82 | 156.09 | 99.96 | - |
