| Campus Activewear Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 543523 |
NSE Symbol : CAMPUS |
P/E(TTM) : 67.58 |
|
ISIN Demat : INE278Y01022 |
Div & Yield% : 0.37 |
EPS(TTM) : 4.05 |
|
Book Value(₹) : 25.98 |
Market Cap(₹Cr) : 8,362.37 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,592.96 | 1,448.29 | 1,484.25 | 1,194.18 | 711.28 |
| Other Income | 14.69 | 4.54 | 2.75 | 2.40 | 3.73 |
| Stock Adjustments | -28.09 | -10.85 | 108.31 | 95.38 | 29.97 |
| Total Income | 1,579.56 | 1,441.98 | 1,595.31 | 1,291.96 | 744.98 |
| EXPENDITURE : | |||||
| Raw Materials | 739.17 | 684.61 | 860.29 | 698.55 | 416.48 |
| Power and Fuel Cost | 23.31 | 21.49 | 22.16 | 17.36 | 9.00 |
| Other Manufacturing Expenses | 117.21 | 105.77 | 111.44 | 74.87 | 48.75 |
| Selling and Administration Expenses | 295.63 | 263.55 | 229.53 | 174.73 | 84.44 |
| Miscellaneous Expenses | 27.06 | 49.72 | 35.38 | 16.36 | 16.43 |
| Employee Benefit Expenses | 118.96 | 101.50 | 80.19 | 65.72 | 50.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 258.22 | 215.34 | 256.32 | 244.37 | 119.30 |
| Interest | 18.79 | 23.20 | 28.68 | 19.62 | 17.16 |
| Gross Profit | 239.43 | 192.14 | 227.64 | 224.75 | 102.14 |
| Depreciation | 75.49 | 72.11 | 71.04 | 53.04 | 32.22 |
| Profit Before Tax | 163.94 | 120.03 | 156.60 | 171.71 | 69.92 |
| Current Tax | 46.18 | 37.72 | 48.44 | 41.44 | 20.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.42 | -7.13 | -8.96 | 21.73 | 22.18 |
| Reported Net Profit | 121.18 | 89.44 | 117.12 | 108.54 | 26.87 |
| Extraordinary Items | -0.03 | -0.13 | 0.51 | -0.56 | 0.05 |
| Adjusted Net Profit | 121.21 | 89.57 | 116.61 | 109.10 | 26.82 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.25 | 0.66 |
| Profit/Loss Balance carried down | 473.75 | 384.32 | 267.17 | 157.80 | 129.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 21.62 | 0.01 | -0.03 | -0.58 | -0.75 |
| P & L Balance carried down | 573.31 | 473.75 | 384.32 | 267.17 | 157.80 |
| Dividend | 21.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.97 | 2.93 | 3.84 | 3.57 | 1.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.77 | 21.35 | 18.12 | 14.05 | 20.59 |
| Book Value(Adj)-Unit Curr | 24.77 | 21.35 | 18.12 | - | - |