| Bimetal Bearings Ltd | Industry : (Bearings) | |
|---|---|---|
|
BSE Code : 505681 |
NSE Symbol : BIMETAL |
P/E(TTM) : 22.65 |
|
ISIN Demat : INE469A01019 |
Div & Yield% : 2.03 |
EPS(TTM) : 29.36 |
|
Book Value(₹) : 582.62 |
Market Cap(₹Cr) : 254.68 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 296.98 | 239.08 | 233.67 | 229.31 | 196.93 |
| Other Income | 5.06 | 5.56 | 7.10 | 4.57 | 3.88 |
| Stock Adjustments | 8.16 | -3.13 | 2.80 | -0.30 | 0.01 |
| Total Income | 310.20 | 241.51 | 243.57 | 233.58 | 200.82 |
| EXPENDITURE : | |||||
| Raw Materials | 184.87 | 127.79 | 133.63 | 125.18 | 111.14 |
| Power and Fuel Cost | 13.99 | 13.44 | 12.68 | 11.81 | 10.12 |
| Other Manufacturing Expenses | 42.33 | 37.67 | 36.08 | 34.77 | 28.96 |
| Selling and Administration Expenses | 13.32 | 12.93 | 11.77 | 11.56 | 11.05 |
| Miscellaneous Expenses | 2.29 | 1.72 | 2.19 | 2.00 | 1.38 |
| Employee Benefit Expenses | 29.35 | 27.78 | 27.73 | 27.60 | 26.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 24.06 | 20.18 | 19.49 | 20.65 | 11.93 |
| Interest | 0.82 | 1.32 | 1.20 | 0.91 | 0.55 |
| Gross Profit | 23.24 | 18.86 | 18.29 | 19.74 | 11.38 |
| Depreciation | 8.13 | 7.90 | 7.39 | 6.72 | 6.27 |
| Profit Before Tax | 15.11 | 10.96 | 10.90 | 13.02 | 5.11 |
| Current Tax | 3.64 | 1.29 | 2.58 | 2.90 | 0.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | -0.73 | -0.12 | 0.44 | 0.53 |
| Reported Net Profit | 11.42 | 10.40 | 8.44 | 9.67 | 3.71 |
| Extraordinary Items | 0.18 | 0.03 | -0.05 | -0.13 | 0.10 |
| Adjusted Net Profit | 11.24 | 10.37 | 8.49 | 9.80 | 3.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 24.76 | 19.14 | 15.48 | 8.86 | 8.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.97 | 4.78 | 4.78 | 3.06 | 3.06 |
| P & L Balance carried down | 31.20 | 24.76 | 19.14 | 15.48 | 8.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 135.00 | 130.00 | 125.00 | 125.00 | 80.00 |
| Dividend Per Share(Rs) | 13.50 | 13.00 | 12.50 | 12.50 | 8.00 |
| Earnings Per Share-Unit Curr | 29.86 | 27.19 | 22.07 | 25.29 | 9.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 583.37 | 574.79 | 560.13 | 526.11 | 505.41 |
| Book Value(Adj)-Unit Curr | 583.37 | 574.79 | 560.13 | 526.11 | 505.41 |
