| Promax Power Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543375 |
NSE Symbol : - |
P/E(TTM) : 38.21 |
|
ISIN Demat : INE0I2F01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.34 |
|
Book Value(₹) : 12.36 |
Market Cap(₹Cr) : 32.48 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 66.42 | 60.26 | 54.57 | 39.58 | 36.87 |
| Other Income | 0.39 | 0.25 | 0.41 | 0.17 | 0.38 |
| Stock Adjustments | 6.71 | 1.97 | 2.44 | 3.32 | -1.36 |
| Total Income | 73.52 | 62.48 | 57.42 | 43.07 | 35.89 |
| EXPENDITURE : | |||||
| Raw Materials | 66.66 | 56.84 | 51.00 | 35.37 | 30.99 |
| Power and Fuel Cost | 0.01 | 0.06 | 0.24 | 0.37 | 0.02 |
| Other Manufacturing Expenses | 0.65 | 1.02 | 1.47 | 1.96 | 1.05 |
| Selling and Administration Expenses | 0.71 | 0.56 | 0.51 | 0.97 | 0.83 |
| Miscellaneous Expenses | 0.05 | 0.06 | 0.19 | 0.30 | 0.00 |
| Employee Benefit Expenses | 0.42 | 0.36 | 1.79 | 2.41 | 1.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.02 | 3.58 | 2.21 | 1.69 | 1.44 |
| Interest | 1.84 | 1.75 | 1.62 | 1.29 | 0.65 |
| Gross Profit | 3.18 | 1.83 | 0.59 | 0.40 | 0.79 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.10 | 0.10 |
| Profit Before Tax | 3.13 | 1.78 | 0.54 | 0.30 | 0.69 |
| Current Tax | 0.78 | 0.41 | 0.14 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.30 | 0.10 | 0.24 |
| Reported Net Profit | 2.34 | 1.37 | 0.71 | 0.20 | 0.43 |
| Extraordinary Items | 0.00 | 0.00 | 0.16 | 0.00 | 0.23 |
| Adjusted Net Profit | 2.34 | 1.37 | 0.55 | 0.20 | 0.20 |
| Adjustment below Net Profit | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.77 | 1.40 | 0.69 | 0.49 | 0.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.05 | 2.77 | 1.40 | 0.69 | 0.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.94 | 1.10 | 0.57 | 0.34 | 0.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 12.02 | 22.16 | 18.64 | 11.15 | 11.11 |
| Book Value(Adj)-Unit Curr | 12.02 | 11.08 | 9.32 | 5.58 | - |
