| CWD Ltd | Industry : (Electronics) | |
|---|---|---|
|
BSE Code : 543378 |
NSE Symbol : - |
P/E(TTM) : 332.66 |
|
ISIN Demat : INE0H8H01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.71 |
|
Book Value(₹) : 199.73 |
Market Cap(₹Cr) : 834.82 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 32.90 | 20.98 | 22.72 | 14.83 | 2.45 |
| Other Income | 0.92 | 0.28 | 0.20 | 0.83 | 0.03 |
| Stock Adjustments | 0.56 | 0.06 | -1.58 | 1.14 | 0.47 |
| Total Income | 34.38 | 21.32 | 21.34 | 16.80 | 2.95 |
| EXPENDITURE : | |||||
| Raw Materials | 12.56 | 11.12 | 7.44 | 5.44 | 1.11 |
| Power and Fuel Cost | 0.04 | 0.08 | 0.06 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 1.29 | 0.40 | 0.01 |
| Selling and Administration Expenses | 1.98 | 1.63 | 3.66 | 3.18 | 0.35 |
| Miscellaneous Expenses | 7.23 | 0.15 | 0.03 | 0.02 | 0.08 |
| Employee Benefit Expenses | 5.76 | 4.73 | 4.13 | 2.76 | 1.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.04 | 5.60 | 6.14 | 5.70 | 1.04 |
| Interest | 1.69 | 1.08 | 0.47 | 0.42 | 0.38 |
| Gross Profit | 6.35 | 4.52 | 5.67 | 5.28 | 0.66 |
| Depreciation | 2.90 | 2.92 | 2.69 | 1.28 | 0.19 |
| Profit Before Tax | 3.45 | 1.60 | 2.98 | 4.00 | 0.47 |
| Current Tax | 2.76 | 0.51 | 0.66 | 0.37 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.82 | -0.04 | 0.16 | 0.70 | -0.61 |
| Reported Net Profit | 2.51 | 1.13 | 2.16 | 2.93 | 1.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 |
| Adjusted Net Profit | 2.51 | 1.13 | 2.16 | 2.93 | 1.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 4.52 | 3.39 | 1.23 | -1.71 | -2.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.03 | 4.52 | 3.39 | 1.23 | -1.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.61 | 3.14 | 5.98 | 8.13 | 3.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 93.06 | 61.65 | 58.51 | 52.53 | 3.86 |
| Book Value(Adj)-Unit Curr | 93.06 | 61.65 | 58.51 | 52.53 | - |