| Manoj Vaibhav Gems N Jewellers Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 543995 |
NSE Symbol : MVGJL |
P/E(TTM) : 8.79 |
|
ISIN Demat : INE0KNT01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 21.35 |
|
Book Value(₹) : 157.81 |
Market Cap(₹Cr) : 916.87 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,384.02 | 2,149.67 | 2,027.34 | 1,693.92 | 1,433.57 |
| Other Income | 13.43 | 11.42 | 3.96 | 3.78 | 9.61 |
| Stock Adjustments | 241.10 | 145.73 | 172.60 | 115.58 | 6.09 |
| Total Income | 2,638.55 | 2,306.82 | 2,203.90 | 1,813.28 | 1,449.27 |
| EXPENDITURE : | |||||
| Raw Materials | 2,318.11 | 2,014.58 | 1,935.41 | 1,601.76 | 1,279.60 |
| Power and Fuel Cost | 2.17 | 2.13 | 1.96 | 1.59 | 1.72 |
| Other Manufacturing Expenses | 45.21 | 42.64 | 42.02 | 35.87 | 27.73 |
| Selling and Administration Expenses | 42.06 | 37.76 | 31.82 | 26.03 | 19.62 |
| Miscellaneous Expenses | 5.41 | 4.23 | 5.41 | 5.22 | 14.82 |
| Employee Benefit Expenses | 46.27 | 43.05 | 39.39 | 33.36 | 26.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 179.32 | 162.42 | 147.90 | 109.46 | 79.54 |
| Interest | 41.33 | 45.33 | 43.50 | 42.35 | 42.91 |
| Gross Profit | 137.99 | 117.09 | 104.40 | 67.11 | 36.63 |
| Depreciation | 8.33 | 8.42 | 8.56 | 8.69 | 8.80 |
| Profit Before Tax | 129.66 | 108.67 | 95.84 | 58.42 | 27.83 |
| Current Tax | 29.75 | 28.51 | 25.04 | 15.74 | 7.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.51 | -0.77 | -0.80 | -1.01 | -0.39 |
| Reported Net Profit | 100.42 | 80.93 | 71.60 | 43.68 | 20.74 |
| Extraordinary Items | 0.00 | 0.01 | 0.01 | 0.00 | -8.21 |
| Adjusted Net Profit | 100.42 | 80.92 | 71.59 | 43.68 | 28.95 |
| Adjustment below Net Profit | -0.24 | -0.12 | -1.19 | 0.19 | 0.17 |
| Profit/Loss Balance carried down | 386.28 | 305.47 | 235.06 | 191.19 | 170.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 486.45 | 386.28 | 305.47 | 235.06 | 191.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.56 | 16.57 | 18.32 | 44.71 | 21.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 147.15 | 126.47 | 88.17 | 279.28 | 234.38 |
| Book Value(Adj)-Unit Curr | 147.15 | 126.47 | - | - | - |