| Dhampur Bio Organics Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 543593 |
NSE Symbol : DBOL |
P/E(TTM) : 215.28 |
|
ISIN Demat : INE0I3401014 |
Div & Yield% : 1.61 |
EPS(TTM) : 0.36 |
|
Book Value(₹) : 146.06 |
Market Cap(₹Cr) : 514.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 831.44 | 529.98 | 246.91 | 0.00 | 0.00 |
| Net Sales | 1,882.96 | 1,831.18 | 2,401.69 | 1,564.09 | 0.00 |
| Other Income | 3.71 | 23.72 | 22.50 | 7.23 | 0.00 |
| Stock Adjustments | -34.31 | 264.45 | -243.95 | 353.48 | 0.00 |
| Total Income | 1,852.36 | 2,119.35 | 2,180.24 | 1,924.80 | 0.00 |
| EXPENDITURE : | |||||
| Raw Materials | 1,371.35 | 1,606.01 | 1,592.15 | 1,485.07 | 0.00 |
| Power and Fuel Cost | 11.44 | 8.83 | 5.47 | 3.09 | 0.00 |
| Other Manufacturing Expenses | 133.73 | 136.48 | 123.76 | 94.36 | 0.00 |
| Selling and Administration Expenses | 76.66 | 97.24 | 125.52 | 63.75 | 0.00 |
| Miscellaneous Expenses | 22.03 | 17.67 | 24.45 | 16.76 | 0.01 |
| Employee Benefit Expenses | 98.47 | 93.94 | 105.46 | 71.58 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 138.68 | 161.60 | 216.84 | 190.19 | -0.01 |
| Interest | 66.99 | 45.27 | 40.74 | 29.66 | 0.00 |
| Gross Profit | 71.69 | 116.33 | 176.10 | 160.53 | -0.01 |
| Depreciation | 53.85 | 49.46 | 40.32 | 30.79 | 0.00 |
| Profit Before Tax | 17.84 | 66.87 | 135.78 | 129.74 | -0.01 |
| Current Tax | 4.25 | 11.09 | 22.43 | 23.29 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.50 | 6.96 | 1.33 | 2.40 | 0.00 |
| Reported Net Profit | 12.09 | 48.82 | 112.02 | 104.05 | -0.01 |
| Extraordinary Items | -3.14 | 10.07 | 3.27 | -1.72 | 0.00 |
| Adjusted Net Profit | 15.23 | 38.75 | 108.75 | 105.77 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 241.47 | 215.89 | 103.87 | -0.01 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 16.60 | 23.24 | 0.00 | 0.17 | 0.00 |
| P & L Balance carried down | 236.96 | 241.47 | 215.89 | 103.87 | -0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.50 | 25.00 | 35.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.25 | 2.50 | 3.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.82 | 7.35 | 16.87 | 15.67 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 153.28 | 153.74 | 149.98 | 133.34 | 117.63 |
| Book Value(Adj)-Unit Curr | 153.28 | 153.74 | 149.98 | - | - |