| Paras Defence and Space Technologies Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 543367 |
NSE Symbol : PARAS |
P/E(TTM) : 77.97 |
|
ISIN Demat : INE045601023 |
Div & Yield% : 0.07 |
EPS(TTM) : 8.85 |
|
Book Value(₹) : 78.86 |
Market Cap(₹Cr) : 5,560.93 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 333.85 | 232.43 | 214.28 | 180.00 | 132.80 |
| Other Income | 11.86 | 9.34 | 8.33 | 3.01 | 1.33 |
| Stock Adjustments | -4.83 | 25.57 | 10.30 | 0.72 | 7.79 |
| Total Income | 340.88 | 267.34 | 232.91 | 183.73 | 141.92 |
| EXPENDITURE : | |||||
| Raw Materials | 146.64 | 133.51 | 113.71 | 81.86 | 63.98 |
| Power and Fuel Cost | 3.93 | 3.58 | 3.28 | 2.87 | 2.48 |
| Other Manufacturing Expenses | 19.49 | 15.06 | 9.97 | 15.24 | 10.20 |
| Selling and Administration Expenses | 21.19 | 15.89 | 15.66 | 8.48 | 5.76 |
| Miscellaneous Expenses | 8.12 | 9.04 | 5.37 | 5.91 | 3.36 |
| Employee Benefit Expenses | 33.38 | 27.28 | 20.41 | 14.36 | 11.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 108.15 | 62.99 | 64.51 | 55.01 | 44.56 |
| Interest | 7.80 | 6.21 | 7.11 | 8.30 | 13.06 |
| Gross Profit | 100.35 | 56.78 | 57.40 | 46.71 | 31.50 |
| Depreciation | 13.54 | 12.16 | 10.68 | 10.32 | 9.64 |
| Profit Before Tax | 86.81 | 44.62 | 46.72 | 36.39 | 21.86 |
| Current Tax | 22.70 | 11.39 | 11.73 | 10.08 | 7.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.96 | -1.00 | -0.94 | -0.60 | -0.46 |
| Reported Net Profit | 65.07 | 34.24 | 35.93 | 26.91 | 15.08 |
| Extraordinary Items | 0.99 | 0.01 | -0.05 | -0.04 | 0.03 |
| Adjusted Net Profit | 64.08 | 34.23 | 35.98 | 26.95 | 15.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 196.12 | 161.88 | 125.95 | 99.04 | 83.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 261.18 | 196.12 | 161.88 | 125.95 | 99.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.15 | 8.78 | 9.21 | 6.90 | 5.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 149.31 | 103.80 | 95.20 | 86.10 | 55.12 |
| Book Value(Adj)-Unit Curr | 74.66 | 51.90 | 47.60 | 43.05 | - |