| G M Polyplast Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 543239 |
NSE Symbol : - |
P/E(TTM) : 11.57 |
|
ISIN Demat : INE0E2801015 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.53 |
|
Book Value(₹) : 29.12 |
Market Cap(₹Cr) : 86.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 96.16 | 92.02 | 82.26 | 73.87 | 52.14 |
| Other Income | 0.08 | 0.18 | 0.09 | 0.88 | 0.23 |
| Stock Adjustments | -0.83 | 0.74 | -0.88 | 0.69 | 0.28 |
| Total Income | 95.41 | 92.94 | 81.47 | 75.44 | 52.65 |
| EXPENDITURE : | |||||
| Raw Materials | 71.04 | 69.88 | 63.94 | 60.27 | 40.83 |
| Power and Fuel Cost | 3.20 | 2.95 | 2.88 | 1.70 | 1.63 |
| Other Manufacturing Expenses | 3.74 | 3.87 | 2.65 | 2.76 | 1.28 |
| Selling and Administration Expenses | 2.10 | 1.40 | 1.84 | 2.03 | 1.42 |
| Miscellaneous Expenses | 0.24 | 0.28 | 0.20 | 0.07 | 0.51 |
| Employee Benefit Expenses | 3.30 | 3.02 | 1.95 | 1.68 | 1.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.78 | 11.52 | 8.01 | 6.91 | 5.76 |
| Interest | 0.53 | 0.37 | 0.31 | 0.46 | 0.42 |
| Gross Profit | 11.25 | 11.15 | 7.70 | 6.45 | 5.34 |
| Depreciation | 1.26 | 1.29 | 1.22 | 0.96 | 0.58 |
| Profit Before Tax | 9.99 | 9.86 | 6.48 | 5.49 | 4.76 |
| Current Tax | 2.67 | 2.63 | 1.68 | 1.40 | 1.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | 0.15 | -0.12 | -0.11 | -0.12 |
| Reported Net Profit | 7.44 | 7.09 | 4.92 | 4.19 | 3.51 |
| Extraordinary Items | 0.00 | 0.02 | 0.00 | 0.01 | -0.07 |
| Adjusted Net Profit | 7.44 | 7.07 | 4.92 | 4.18 | 3.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | -11.54 | 0.00 | -1.50 |
| Profit/Loss Balance carried down | 13.49 | 7.07 | 13.69 | 9.69 | 7.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.67 | 0.00 | 0.19 | 0.19 |
| P & L Balance carried down | 20.93 | 13.49 | 7.07 | 13.69 | 9.69 |
| Dividend | 0.00 | 0.67 | 0.00 | 0.19 | 0.19 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 5.53 | 5.27 | 3.66 | 21.81 | 18.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 29.12 | 23.59 | 18.83 | 106.21 | 85.41 |
| Book Value(Adj)-Unit Curr | 29.12 | 23.59 | 18.83 | 15.18 | 12.20 |
