| Atam Valves Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 543236 |
NSE Symbol : ATAM |
P/E(TTM) : 16.28 |
|
ISIN Demat : INE09KD01013 |
Div & Yield% : 1.02 |
EPS(TTM) : 5.10 |
|
Book Value(₹) : 32.84 |
Market Cap(₹Cr) : 95.18 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 60.50 | 52.60 | 49.01 | 20.33 | 18.33 |
| Other Income | 0.07 | 0.03 | 0.24 | 0.09 | 0.03 |
| Stock Adjustments | 6.35 | 5.41 | 3.01 | 2.25 | 0.05 |
| Total Income | 66.92 | 58.04 | 52.26 | 22.67 | 18.41 |
| EXPENDITURE : | |||||
| Raw Materials | 40.85 | 34.57 | 30.70 | 12.47 | 9.41 |
| Power and Fuel Cost | 0.67 | 0.61 | 0.49 | 0.40 | 0.45 |
| Other Manufacturing Expenses | 1.82 | 1.21 | 1.16 | 0.88 | 1.07 |
| Selling and Administration Expenses | 4.18 | 3.80 | 2.47 | 1.28 | 1.11 |
| Miscellaneous Expenses | 0.76 | 0.56 | 0.56 | 0.30 | 0.17 |
| Employee Benefit Expenses | 8.60 | 7.46 | 5.73 | 4.10 | 3.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.03 | 9.82 | 11.15 | 3.24 | 2.43 |
| Interest | 0.88 | 1.14 | 0.40 | 0.44 | 0.56 |
| Gross Profit | 9.15 | 8.68 | 10.75 | 2.80 | 1.87 |
| Depreciation | 0.63 | 0.65 | 0.72 | 0.91 | 0.65 |
| Profit Before Tax | 8.52 | 8.03 | 10.03 | 1.89 | 1.22 |
| Current Tax | 2.27 | 2.13 | 2.49 | 0.60 | 0.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | 0.07 | -0.12 | -0.08 | 0.01 |
| Reported Net Profit | 6.30 | 5.83 | 7.67 | 1.37 | 0.87 |
| Extraordinary Items | 0.02 | 0.00 | 0.16 | 0.05 | 0.01 |
| Adjusted Net Profit | 6.28 | 5.83 | 7.51 | 1.32 | 0.86 |
| Adjustment below Net Profit | -0.01 | 0.02 | 0.04 | 0.04 | 0.00 |
| Profit/Loss Balance carried down | 14.01 | 9.74 | 2.97 | 1.98 | 1.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.86 | 1.58 | 0.93 | 0.41 | 0.00 |
| P & L Balance carried down | 19.44 | 14.01 | 9.74 | 2.97 | 2.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 8.50 | 7.50 | 15.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 0.85 | 0.75 | 1.50 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 5.49 | 5.09 | 7.27 | 3.31 | 2.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.82 | 27.08 | 23.69 | 25.90 | 24.17 |
| Book Value(Adj)-Unit Curr | 31.82 | 27.08 | 23.69 | 12.95 | 12.09 |