| IRM Energy Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 544004 |
NSE Symbol : IRMENERGY |
P/E(TTM) : 26.73 |
|
ISIN Demat : INE07U701015 |
Div & Yield% : 0.53 |
EPS(TTM) : 10.67 |
|
Book Value(₹) : 233.77 |
Market Cap(₹Cr) : 1,171.23 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 80.87 | 66.02 | 59.05 | 39.00 | 0.00 |
| Net Sales | 975.49 | 890.52 | 980.09 | 507.14 | 211.81 |
| Other Income | 34.41 | 23.82 | 5.96 | 3.05 | 0.73 |
| Stock Adjustments | 0.24 | 1.81 | -0.25 | 1.00 | 0.02 |
| Total Income | 1,010.14 | 916.15 | 985.80 | 511.19 | 212.56 |
| EXPENDITURE : | |||||
| Raw Materials | 736.65 | 648.33 | 779.53 | 249.23 | 99.33 |
| Power and Fuel Cost | 12.73 | 12.52 | 10.10 | 8.28 | 0.00 |
| Other Manufacturing Expenses | 67.09 | 47.20 | 44.99 | 14.75 | 0.00 |
| Selling and Administration Expenses | 36.43 | 17.80 | 13.91 | 39.78 | 2.79 |
| Miscellaneous Expenses | 8.43 | 5.22 | 9.96 | 2.52 | 32.39 |
| Employee Benefit Expenses | 18.07 | 12.39 | 9.08 | 7.16 | 4.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 130.74 | 172.69 | 118.24 | 189.48 | 73.95 |
| Interest | 22.09 | 26.70 | 22.90 | 22.08 | 15.86 |
| Gross Profit | 108.65 | 145.99 | 95.34 | 167.40 | 58.09 |
| Depreciation | 34.82 | 26.47 | 20.90 | 15.04 | 12.00 |
| Profit Before Tax | 73.83 | 119.52 | 74.44 | 152.36 | 46.09 |
| Current Tax | 11.72 | 19.23 | 14.13 | 33.45 | 8.99 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 15.06 | 8.78 | 3.83 | 5.35 | 1.97 |
| Reported Net Profit | 47.05 | 91.50 | 56.48 | 113.56 | 35.13 |
| Extraordinary Items | 1.92 | 4.00 | 0.21 | 0.08 | 0.00 |
| Adjusted Net Profit | 45.13 | 87.50 | 56.27 | 113.48 | 35.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Profit/Loss Balance carried down | 315.17 | 228.68 | 173.67 | 63.61 | 28.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 44.66 | 5.01 | 1.47 | 3.50 | 0.00 |
| P & L Balance carried down | 317.56 | 315.17 | 228.68 | 173.67 | 63.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.46 | 22.29 | 18.67 | 38.66 | 12.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 225.84 | 218.13 | 100.61 | 70.96 | 40.65 |
| Book Value(Adj)-Unit Curr | 225.84 | 218.13 | - | - | - |