| Fairchem Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543252 |
NSE Symbol : FAIRCHEMOR |
P/E(TTM) : 146.19 |
|
ISIN Demat : INE0DNW01011 |
Div & Yield% : 1.10 |
EPS(TTM) : 4.65 |
|
Book Value(₹) : 225.82 |
Market Cap(₹Cr) : 885.16 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 537.90 | 621.47 | 648.04 | 643.18 | 396.57 |
| Other Income | 1.34 | 1.13 | 0.68 | 0.36 | 0.28 |
| Stock Adjustments | 18.11 | -6.18 | 10.63 | 12.20 | 10.87 |
| Total Income | 557.35 | 616.42 | 659.35 | 655.74 | 407.72 |
| EXPENDITURE : | |||||
| Raw Materials | 387.44 | 439.63 | 486.00 | 460.01 | 270.13 |
| Power and Fuel Cost | 35.18 | 36.47 | 36.82 | 36.40 | 21.37 |
| Other Manufacturing Expenses | 45.19 | 29.46 | 26.16 | 21.10 | 13.28 |
| Selling and Administration Expenses | 15.09 | 14.38 | 11.43 | 10.51 | 14.17 |
| Miscellaneous Expenses | 6.44 | 6.33 | 6.31 | 4.74 | 3.58 |
| Employee Benefit Expenses | 23.89 | 22.04 | 19.62 | 17.75 | 16.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 44.12 | 68.11 | 73.00 | 105.23 | 69.11 |
| Interest | 3.67 | 4.24 | 6.26 | 6.86 | 6.98 |
| Gross Profit | 40.45 | 63.87 | 66.74 | 98.37 | 62.13 |
| Depreciation | 10.53 | 9.28 | 8.15 | 7.13 | 6.57 |
| Profit Before Tax | 29.92 | 54.59 | 58.59 | 91.24 | 55.56 |
| Current Tax | 5.30 | 12.53 | 13.50 | 21.90 | 13.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.64 | 1.56 | 1.59 | 1.43 | -0.12 |
| Reported Net Profit | 21.97 | 40.50 | 43.50 | 67.91 | 42.48 |
| Extraordinary Items | -0.25 | 0.02 | -0.03 | 0.06 | 0.03 |
| Adjusted Net Profit | 22.22 | 40.48 | 43.53 | 67.85 | 42.45 |
| Adjustment below Net Profit | -0.11 | -0.06 | 0.54 | 0.07 | -0.47 |
| Profit/Loss Balance carried down | 187.33 | 156.66 | 129.55 | 66.13 | 24.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.77 | 9.77 | 16.93 | 4.56 | 0.00 |
| P & L Balance carried down | 199.43 | 187.33 | 156.66 | 129.55 | 66.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 75.00 | 75.00 | 75.00 | 130.00 | 35.00 |
| Dividend Per Share(Rs) | 7.50 | 7.50 | 7.50 | 13.00 | 3.50 |
| Earnings Per Share-Unit Curr | 16.88 | 31.10 | 33.41 | 52.15 | 32.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 231.96 | 222.67 | 199.11 | 178.29 | 129.59 |
| Book Value(Adj)-Unit Curr | 231.96 | 222.67 | 199.11 | 178.29 | 129.59 |