| Suyog Gurbaxani Funicular Ropeways Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543391 |
NSE Symbol : - |
P/E(TTM) : 30.86 |
|
ISIN Demat : INE07GA01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.50 |
|
Book Value(₹) : 9.84 |
Market Cap(₹Cr) : 268.51 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 53.01 | 63.12 | 18.01 | 8.05 | 4.47 |
| Other Income | 0.01 | 0.05 | 0.02 | 0.01 | 0.00 |
| Stock Adjustments | -2.34 | 3.27 | 6.42 | 0.00 | 0.05 |
| Total Income | 50.68 | 66.44 | 24.45 | 8.06 | 4.52 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.37 | 1.18 | 0.56 | 0.38 | 0.47 |
| Other Manufacturing Expenses | 19.57 | 34.50 | 1.30 | 0.69 | 0.43 |
| Selling and Administration Expenses | 4.23 | 3.49 | 7.45 | 0.93 | 0.71 |
| Miscellaneous Expenses | 0.73 | 0.65 | 0.25 | 0.12 | 0.41 |
| Employee Benefit Expenses | 7.26 | 4.99 | 3.65 | 1.79 | 1.67 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.53 | 21.63 | 11.23 | 4.15 | 0.85 |
| Interest | 2.76 | 7.14 | 4.58 | 4.44 | 2.08 |
| Gross Profit | 14.77 | 14.49 | 6.65 | -0.29 | -1.23 |
| Depreciation | 6.60 | 6.65 | 6.64 | 6.65 | 6.71 |
| Profit Before Tax | 8.17 | 7.84 | 0.01 | -6.94 | -7.94 |
| Current Tax | 0.00 | 2.28 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.53 | -0.03 | -0.31 | 0.00 | 0.00 |
| Reported Net Profit | 8.69 | 5.59 | 0.31 | -6.94 | -7.93 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.69 | 5.59 | 0.31 | -6.94 | -7.93 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.69 | 5.59 | 0.31 | -6.94 | -7.93 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.50 | 2.25 | 0.13 | -2.79 | -3.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 9.84 | 6.35 | 4.10 | 3.97 | 3.44 |
| Book Value(Adj)-Unit Curr | 9.84 | 6.35 | 4.10 | 3.97 | - |
