| Goblin India Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 542850 |
NSE Symbol : - |
P/E(TTM) : 7.27 |
|
ISIN Demat : INE492Z01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.13 |
|
Book Value(₹) : 29.89 |
Market Cap(₹Cr) : 11.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 37.29 | 30.80 | 26.23 | 12.76 | 33.69 |
| Other Income | 2.16 | 1.88 | 3.94 | 2.17 | 0.00 |
| Stock Adjustments | 9.01 | 3.10 | -0.87 | -3.18 | -3.22 |
| Total Income | 48.46 | 35.78 | 29.30 | 11.75 | 30.47 |
| EXPENDITURE : | |||||
| Raw Materials | 38.33 | 27.25 | 21.18 | 9.14 | 27.29 |
| Power and Fuel Cost | 0.11 | 0.06 | 0.07 | 0.03 | 0.02 |
| Other Manufacturing Expenses | 0.25 | 0.17 | 0.10 | 0.10 | 0.21 |
| Selling and Administration Expenses | 2.06 | 1.85 | 1.33 | 0.98 | 1.13 |
| Miscellaneous Expenses | 0.06 | 0.00 | 0.91 | 0.13 | 0.01 |
| Employee Benefit Expenses | 2.86 | 1.59 | 0.97 | 0.59 | 0.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.80 | 4.86 | 4.75 | 0.78 | 1.00 |
| Interest | 2.12 | 2.62 | 2.96 | 2.04 | 2.51 |
| Gross Profit | 2.68 | 2.24 | 1.79 | -1.26 | -1.51 |
| Depreciation | 0.65 | 0.71 | 0.39 | 0.28 | 0.42 |
| Profit Before Tax | 2.03 | 1.53 | 1.40 | -1.54 | -1.93 |
| Current Tax | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.19 | -0.19 | 0.11 | 0.06 | -0.03 |
| Reported Net Profit | 1.40 | 1.73 | 1.29 | -1.60 | -1.90 |
| Extraordinary Items | 0.42 | 0.00 | 1.27 | 0.51 | 0.00 |
| Adjusted Net Profit | 0.98 | 1.73 | 0.02 | -2.11 | -1.90 |
| Adjustment below Net Profit | 0.10 | 0.00 | 0.02 | 0.00 | -0.02 |
| Profit/Loss Balance carried down | 3.19 | 1.46 | 0.16 | 1.76 | 3.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.70 | 3.19 | 1.46 | 0.16 | 1.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.02 | 1.25 | 1.00 | -1.53 | -1.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 28.77 | 27.67 | 22.94 | 21.91 | 23.44 |
| Book Value(Adj)-Unit Curr | 28.77 | 27.67 | 22.94 | 21.91 | 23.44 |
