| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 288.10 | 75.77 | 60.87 | 68.96 |
| Other Income | 7.10 | 1.29 | 1.42 | 1.24 | 1.97 |
| Stock Adjustments | -0.15 | 0.15 | 0.00 | -4.10 | 2.84 |
| Total Income | 6.95 | 289.54 | 77.19 | 58.01 | 73.77 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 277.61 | 66.94 | 56.51 | 72.27 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.03 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.07 | 0.03 | 0.03 | 0.06 |
| Selling and Administration Expenses | 0.69 | 14.17 | 0.39 | 0.31 | 0.81 |
| Miscellaneous Expenses | 27.20 | 0.27 | 0.18 | 0.34 | -0.02 |
| Employee Benefit Expenses | 0.10 | 0.21 | 0.40 | 0.45 | 0.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -21.05 | -2.78 | 9.23 | 0.34 | 0.40 |
| Interest | 0.71 | 0.41 | 0.00 | 0.00 | 0.16 |
| Gross Profit | -21.76 | -3.19 | 9.23 | 0.34 | 0.24 |
| Depreciation | 5.57 | 0.53 | 0.02 | 0.02 | 0.01 |
| Profit Before Tax | -27.33 | -3.72 | 9.21 | 0.32 | 0.23 |
| Current Tax | 0.00 | 0.00 | 2.53 | 0.08 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.06 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -27.25 | -3.79 | 6.69 | 0.24 | 0.17 |
| Extraordinary Items | 6.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -33.46 | -3.79 | 6.69 | 0.24 | 0.17 |
| Adjustment below Net Profit | 0.00 | -2.89 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 6.69 | 13.36 | 6.68 | 6.43 | 6.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -20.57 | 6.69 | 13.36 | 6.68 | 6.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -8.33 | -1.16 | 6.13 | 0.22 | 0.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 3.72 | 12.04 | 39.60 | 33.47 | 66.50 |
| Book Value(Adj)-Unit Curr | 3.72 | 12.04 | 13.20 | 11.16 | 11.08 |

