| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 149.50 | 152.89 | 134.38 | 136.32 | 137.42 |
| Other Income | 0.47 | 1.36 | 0.63 | 0.17 | 0.28 |
| Stock Adjustments | 11.91 | 16.22 | 5.91 | -5.64 | 17.21 |
| Total Income | 161.88 | 170.47 | 140.92 | 130.85 | 154.91 |
| EXPENDITURE : | |||||
| Raw Materials | 123.29 | 134.37 | 112.99 | 95.38 | 116.05 |
| Power and Fuel Cost | 2.28 | 1.71 | 0.64 | 0.61 | 0.77 |
| Other Manufacturing Expenses | 0.74 | 0.90 | 0.54 | 1.26 | 0.17 |
| Selling and Administration Expenses | 7.06 | 5.63 | 4.75 | 10.19 | 12.31 |
| Miscellaneous Expenses | 0.29 | 0.44 | 0.91 | 0.72 | 0.85 |
| Employee Benefit Expenses | 7.78 | 7.08 | 8.89 | 11.88 | 13.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.45 | 20.34 | 12.22 | 10.82 | 11.02 |
| Interest | 7.25 | 6.51 | 6.33 | 6.18 | 4.57 |
| Gross Profit | 13.20 | 13.83 | 5.89 | 4.64 | 6.45 |
| Depreciation | 2.20 | 1.88 | 1.56 | 1.33 | 1.48 |
| Profit Before Tax | 11.00 | 11.95 | 4.33 | 3.31 | 4.97 |
| Current Tax | 2.99 | 3.80 | 1.23 | 0.87 | 1.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.18 | 0.33 | 0.22 | 0.30 | 0.07 |
| Reported Net Profit | 7.83 | 7.83 | 2.88 | 2.14 | 3.32 |
| Extraordinary Items | 0.05 | 0.01 | 0.00 | -0.01 | 0.00 |
| Adjusted Net Profit | 7.78 | 7.82 | 2.88 | 2.15 | 3.32 |
| Adjustment below Net Profit | 0.00 | -3.20 | 0.00 | 0.00 | -0.01 |
| Profit/Loss Balance carried down | 16.98 | 12.36 | 9.34 | 7.20 | 3.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 24.81 | 16.98 | 12.21 | 9.34 | 7.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.19 | 5.59 | 2.88 | 2.14 | 3.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.76 | 22.13 | 23.01 | 20.14 | 18.06 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |