| The Anup Engineering Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 542460 |
NSE Symbol : ANUP |
P/E(TTM) : 36.63 |
|
ISIN Demat : INE294Z01018 |
Div & Yield% : 0.79 |
EPS(TTM) : 59.03 |
|
Book Value(₹) : 316.52 |
Market Cap(₹Cr) : 4,331.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 708.27 | 550.38 | 411.34 | 288.24 | 279.13 |
| Other Income | 5.17 | 9.06 | 1.24 | 4.54 | 3.73 |
| Stock Adjustments | 11.74 | -13.32 | 11.38 | 22.56 | -7.67 |
| Total Income | 725.18 | 546.12 | 423.96 | 315.34 | 275.19 |
| EXPENDITURE : | |||||
| Raw Materials | 398.26 | 271.66 | 233.21 | 162.73 | 140.40 |
| Power and Fuel Cost | 6.69 | 6.96 | 3.57 | 2.72 | 1.58 |
| Other Manufacturing Expenses | 76.02 | 54.41 | 45.85 | 38.30 | 29.25 |
| Selling and Administration Expenses | 25.38 | 30.19 | 29.82 | 11.96 | 8.27 |
| Miscellaneous Expenses | 12.32 | 14.13 | 5.96 | 3.85 | 4.55 |
| Employee Benefit Expenses | 36.82 | 31.41 | 20.46 | 20.35 | 17.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 169.69 | 137.37 | 85.10 | 75.42 | 73.76 |
| Interest | 5.49 | 3.73 | 2.56 | 1.91 | 1.55 |
| Gross Profit | 164.20 | 133.64 | 82.54 | 73.51 | 72.21 |
| Depreciation | 23.39 | 17.46 | 12.54 | 11.59 | 10.51 |
| Profit Before Tax | 140.81 | 116.18 | 70.00 | 61.92 | 61.70 |
| Current Tax | 25.69 | 11.99 | 18.15 | -0.12 | 8.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.74 | 0.71 | 0.42 | -0.81 | -0.29 |
| Reported Net Profit | 116.85 | 103.48 | 51.43 | 62.85 | 53.76 |
| Extraordinary Items | 2.69 | 3.57 | -0.03 | 0.01 | 0.22 |
| Adjusted Net Profit | 114.16 | 99.91 | 51.46 | 62.84 | 53.54 |
| Adjustment below Net Profit | -0.31 | -0.87 | 0.09 | -0.04 | -0.02 |
| Profit/Loss Balance carried down | 333.47 | 245.72 | 202.11 | 147.23 | 100.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 39.83 | 14.86 | 7.90 | 6.90 | 7.15 |
| P & L Balance carried down | 410.18 | 333.47 | 245.72 | 203.15 | 147.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 170.00 | 200.00 | 150.00 | 80.00 | 70.00 |
| Dividend Per Share(Rs) | 17.00 | 20.00 | 15.00 | 8.00 | 7.00 |
| Earnings Per Share-Unit Curr | 58.35 | 103.99 | 51.97 | 63.61 | 54.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 304.85 | 531.08 | 442.27 | 399.19 | 343.18 |
| Book Value(Adj)-Unit Curr | 304.85 | 265.54 | 221.14 | 199.60 | 171.59 |