| CCL International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 531900 |
NSE Symbol : - |
P/E(TTM) : 28.69 |
|
ISIN Demat : INE778E01031 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.90 |
|
Book Value(₹) : 24.63 |
Market Cap(₹Cr) : 49.56 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 45.82 | 35.70 | 16.45 | 26.80 | 30.08 |
| Other Income | 0.59 | 1.07 | 0.87 | 0.99 | 0.35 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 46.41 | 36.77 | 17.32 | 27.79 | 30.43 |
| EXPENDITURE : | |||||
| Raw Materials | -0.50 | -1.75 | 0.17 | 20.92 | 24.19 |
| Power and Fuel Cost | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| Other Manufacturing Expenses | 38.55 | 27.09 | 11.42 | 0.94 | 0.21 |
| Selling and Administration Expenses | 2.66 | 5.03 | 3.77 | 1.01 | 0.82 |
| Miscellaneous Expenses | 0.07 | 0.05 | 0.11 | 0.07 | 0.11 |
| Employee Benefit Expenses | 0.50 | 0.61 | 0.58 | 0.70 | 0.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.10 | 5.72 | 1.26 | 4.14 | 4.28 |
| Interest | 1.49 | 1.89 | 0.76 | 1.00 | 1.01 |
| Gross Profit | 3.61 | 3.83 | 0.50 | 3.14 | 3.27 |
| Depreciation | 2.68 | 2.85 | 2.47 | 2.56 | 2.62 |
| Profit Before Tax | 0.93 | 0.98 | -1.97 | 0.58 | 0.65 |
| Current Tax | 0.00 | -0.01 | 0.00 | 0.09 | 0.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.22 | -0.48 | -0.59 | -0.07 | -0.04 |
| Reported Net Profit | 0.72 | 1.47 | -1.39 | 0.57 | 0.48 |
| Extraordinary Items | 0.03 | 0.53 | 0.56 | 0.45 | -0.01 |
| Adjusted Net Profit | 0.69 | 0.94 | -1.95 | 0.12 | 0.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 14.65 | 13.18 | 14.57 | 14.00 | 13.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.36 | 14.65 | 13.18 | 14.57 | 14.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.37 | 0.76 | -0.72 | 0.30 | 0.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.63 | 24.25 | 23.49 | 24.21 | 23.92 |
| Book Value(Adj)-Unit Curr | 24.63 | 24.25 | 23.49 | 24.21 | 23.92 |