| Affle 3i Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 542752 |
NSE Symbol : AFFLE |
P/E(TTM) : 209.12 |
|
ISIN Demat : INE00WC01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.52 |
|
Book Value(₹) : 139.41 |
Market Cap(₹Cr) : 25,064.46 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 714.39 | 565.99 | 494.80 | 397.52 | 266.73 |
| Other Income | 62.64 | 36.32 | 22.57 | 31.18 | 6.38 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 777.03 | 602.31 | 517.37 | 428.70 | 273.11 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.05 | 0.01 | 0.02 | 0.00 | 0.01 |
| Other Manufacturing Expenses | 451.07 | 365.66 | 307.24 | 245.90 | 160.82 |
| Selling and Administration Expenses | 100.67 | 70.23 | 57.85 | 52.33 | 32.62 |
| Miscellaneous Expenses | 6.49 | 4.94 | 7.64 | 2.56 | 2.74 |
| Employee Benefit Expenses | 54.49 | 51.04 | 46.94 | 44.16 | 37.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 164.26 | 110.43 | 97.68 | 83.76 | 46.50 |
| Interest | 1.14 | 0.67 | 0.20 | 0.65 | 0.36 |
| Gross Profit | 163.12 | 109.76 | 97.48 | 83.11 | 46.14 |
| Depreciation | 8.00 | 8.11 | 7.44 | 7.29 | 6.57 |
| Profit Before Tax | 155.12 | 101.65 | 90.04 | 75.82 | 39.57 |
| Current Tax | 37.42 | 26.14 | 23.75 | 17.97 | 9.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.21 | -0.45 | -0.59 | 1.30 | 2.19 |
| Reported Net Profit | 115.49 | 75.96 | 66.88 | 56.55 | 28.23 |
| Extraordinary Items | 0.01 | 0.01 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 115.48 | 75.95 | 66.89 | 56.55 | 28.23 |
| Adjustment below Net Profit | -0.17 | -0.07 | -0.07 | 0.03 | -0.07 |
| Profit/Loss Balance carried down | 282.42 | 206.53 | 139.71 | 83.14 | 54.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -4.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 402.62 | 282.42 | 206.53 | 139.71 | 83.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.23 | 5.42 | 5.02 | 4.24 | 11.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 135.06 | 124.34 | 68.87 | 63.32 | 75.77 |
| Book Value(Adj)-Unit Curr | 135.06 | 124.34 | 68.87 | 63.32 | 15.15 |