| Laser Power & Infra Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 544822 |
NSE Symbol : LASERPOWER |
P/E(TTM) : 36.71 |
|
ISIN Demat : INE17IR01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.16 |
|
Book Value(₹) : 81.92 |
Market Cap(₹Cr) : 3,689.58 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,438.46 | 1,617.87 | 1,231.13 | 911.82 | 837.77 |
| Other Income | 21.86 | 15.98 | 18.02 | 21.85 | 8.87 |
| Stock Adjustments | -81.29 | 227.93 | 24.67 | -69.68 | -96.15 |
| Total Income | 2,379.03 | 1,861.78 | 1,273.82 | 863.99 | 750.49 |
| EXPENDITURE : | |||||
| Raw Materials | 1,728.43 | 1,413.81 | 996.61 | 0.00 | 0.00 |
| Power and Fuel Cost | 34.21 | 30.45 | 23.29 | 468.19 | 336.17 |
| Other Manufacturing Expenses | 9.27 | 18.22 | 8.57 | 134.73 | 112.17 |
| Selling and Administration Expenses | 28.95 | 21.42 | 18.79 | 13.75 | 10.85 |
| Miscellaneous Expenses | 272.36 | 169.33 | 79.35 | 89.07 | 98.46 |
| Employee Benefit Expenses | 49.60 | 42.93 | 30.62 | 29.16 | 33.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 256.23 | 165.62 | 116.58 | 129.10 | 159.35 |
| Interest | 98.57 | 87.74 | 66.32 | 46.56 | 52.67 |
| Gross Profit | 157.66 | 77.88 | 50.26 | 82.54 | 106.68 |
| Depreciation | 25.82 | 26.40 | 18.41 | 18.03 | 19.92 |
| Profit Before Tax | 131.84 | 51.48 | 31.85 | 64.51 | 86.76 |
| Current Tax | 0.36 | 0.00 | 14.50 | 12.33 | 15.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 30.94 | 13.55 | -4.56 | 4.60 | 7.24 |
| Reported Net Profit | 100.53 | 37.94 | 21.92 | 47.59 | 63.57 |
| Extraordinary Items | 0.06 | 0.05 | 0.08 | 0.00 | 0.01 |
| Adjusted Net Profit | 100.47 | 37.89 | 21.84 | 47.59 | 63.56 |
| Adjustment below Net Profit | -1.87 | -140.23 | -0.02 | -0.07 | -4.05 |
| Profit/Loss Balance carried down | 441.80 | 544.10 | 241.84 | 194.33 | 134.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 540.46 | 441.80 | 263.74 | 241.84 | 194.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1,572.97 | 593.58 | 342.92 | 1,489.08 | 6,969.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 9,512.19 | 7,976.48 | 5,190.43 | 9,673.31 | 28,684.46 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
