| Exxaro Tiles Ltd | Industry : (Ceramic Products) | |
|---|---|---|
|
BSE Code : 543327 |
NSE Symbol : EXXARO |
P/E(TTM) : 59.64 |
|
ISIN Demat : INE0GFE01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.11 |
|
Book Value(₹) : 6.21 |
Market Cap(₹Cr) : 293.50 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 299.63 | 301.68 | 317.09 | 325.34 | 255.14 |
| Other Income | 1.07 | 2.28 | 2.70 | 1.33 | 3.64 |
| Stock Adjustments | 5.03 | 14.36 | 5.35 | 3.37 | 1.27 |
| Total Income | 305.73 | 318.32 | 325.14 | 330.04 | 260.05 |
| EXPENDITURE : | |||||
| Raw Materials | 121.32 | 124.07 | 116.40 | 120.22 | 85.68 |
| Power and Fuel Cost | 101.36 | 107.75 | 111.40 | 106.75 | 74.98 |
| Other Manufacturing Expenses | 15.07 | 16.99 | 15.96 | 22.10 | 13.47 |
| Selling and Administration Expenses | 17.61 | 14.72 | 16.99 | 8.23 | 12.66 |
| Miscellaneous Expenses | 0.23 | 0.76 | 1.34 | -1.10 | 1.95 |
| Employee Benefit Expenses | 27.81 | 27.22 | 27.84 | 24.07 | 19.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.33 | 26.81 | 35.21 | 49.77 | 52.05 |
| Interest | 11.96 | 14.21 | 9.28 | 9.98 | 21.26 |
| Gross Profit | 10.37 | 12.60 | 25.93 | 39.79 | 30.79 |
| Depreciation | 9.52 | 9.36 | 15.77 | 13.64 | 13.63 |
| Profit Before Tax | 0.85 | 3.24 | 10.16 | 26.15 | 17.16 |
| Current Tax | 1.35 | 0.01 | 1.92 | 7.75 | 2.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.29 | 0.95 | 0.94 | 0.30 | -0.23 |
| Reported Net Profit | -0.78 | 2.28 | 7.30 | 18.10 | 15.22 |
| Extraordinary Items | -0.05 | 0.31 | -0.61 | 0.01 | -0.05 |
| Adjusted Net Profit | -0.73 | 1.97 | 7.91 | 18.09 | 15.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 85.99 | 83.71 | 76.41 | 60.20 | 44.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.90 | 0.00 |
| P & L Balance carried down | 85.21 | 85.99 | 83.71 | 76.41 | 60.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.02 | 0.51 | 1.63 | 4.05 | 4.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 6.17 | 61.87 | 61.26 | 59.63 | 38.20 |
| Book Value(Adj)-Unit Curr | 6.17 | 6.19 | 6.13 | 5.97 | - |
