| Restaurant Brands Asia Ltd | Industry : (Quick Service Restaurant) | |
|---|---|---|
|
BSE Code : 543248 |
NSE Symbol : RBA |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE07T201019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 38.30 |
Market Cap(₹Cr) : 3,656.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,967.76 | 1,760.07 | 1,439.65 | 943.71 | 494.45 |
| Other Income | 23.89 | 18.50 | 32.53 | 20.53 | 28.48 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,991.65 | 1,778.57 | 1,472.18 | 964.24 | 522.93 |
| EXPENDITURE : | |||||
| Raw Materials | 635.51 | 580.23 | 484.11 | 323.14 | 175.64 |
| Power and Fuel Cost | 181.64 | 153.68 | 129.27 | 83.30 | 51.81 |
| Other Manufacturing Expenses | 74.92 | 73.91 | 62.76 | 39.92 | 26.51 |
| Selling and Administration Expenses | 474.62 | 438.88 | 225.34 | 246.50 | 103.89 |
| Miscellaneous Expenses | 17.86 | 10.60 | 144.74 | 6.70 | 11.73 |
| Employee Benefit Expenses | 298.90 | 265.05 | 228.01 | 153.98 | 117.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 308.19 | 256.24 | 197.96 | 110.70 | 35.75 |
| Interest | 141.14 | 114.15 | 89.57 | 67.95 | 82.12 |
| Gross Profit | 167.05 | 142.09 | 108.39 | 42.75 | -46.37 |
| Depreciation | 254.63 | 211.03 | 180.20 | 135.70 | 127.55 |
| Profit Before Tax | -87.58 | -68.94 | -71.81 | -92.95 | -173.92 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -87.58 | -68.94 | -71.80 | -92.95 | -173.91 |
| Extraordinary Items | 0.04 | -0.22 | -129.92 | 0.00 | -7.71 |
| Adjusted Net Profit | -87.62 | -68.72 | 58.12 | -92.95 | -166.20 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -748.83 | -679.89 | -608.09 | -515.14 | -341.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -836.41 | -748.83 | -679.89 | -608.09 | -515.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.50 | -1.39 | -1.45 | -1.89 | -4.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.83 | 37.26 | 38.31 | 39.56 | 17.58 |
| Book Value(Adj)-Unit Curr | 38.83 | 37.26 | 38.31 | 39.56 | 17.58 |