| Dhruv Consultancy Services Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 541302 |
NSE Symbol : DHRUV |
P/E(TTM) : 13.29 |
|
ISIN Demat : INE506Z01015 |
Div & Yield% : 0.42 |
EPS(TTM) : 3.56 |
|
Book Value(₹) : 55.90 |
Market Cap(₹Cr) : 89.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 10.63 |
| Net Sales | 101.96 | 81.73 | 81.18 | 75.06 | 63.40 |
| Other Income | 1.56 | 0.68 | 1.13 | 0.51 | 0.58 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 103.52 | 82.41 | 82.31 | 75.57 | 63.98 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.42 | 0.45 | 0.13 | 0.34 | 0.26 |
| Other Manufacturing Expenses | 53.73 | 31.77 | 42.27 | 37.36 | 25.65 |
| Selling and Administration Expenses | 8.98 | 8.61 | 7.66 | 8.63 | 5.60 |
| Miscellaneous Expenses | 2.31 | 5.12 | 3.82 | 2.98 | 6.25 |
| Employee Benefit Expenses | 21.78 | 21.71 | 18.14 | 16.45 | 16.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.31 | 14.75 | 10.29 | 9.82 | 9.34 |
| Interest | 2.58 | 2.98 | 1.75 | 1.06 | 1.26 |
| Gross Profit | 13.73 | 11.77 | 8.54 | 8.76 | 8.08 |
| Depreciation | 4.54 | 4.92 | 2.86 | 0.85 | 1.00 |
| Profit Before Tax | 9.19 | 6.85 | 5.68 | 7.91 | 7.08 |
| Current Tax | 1.99 | 1.71 | 2.07 | 2.59 | 1.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.25 | -0.75 | -1.22 | -0.43 | 0.85 |
| Reported Net Profit | 6.95 | 5.90 | 4.82 | 5.76 | 4.83 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 |
| Adjusted Net Profit | 6.95 | 5.90 | 4.80 | 5.76 | 4.81 |
| Adjustment below Net Profit | -0.19 | 0.17 | -0.10 | 0.50 | -4.83 |
| Profit/Loss Balance carried down | 25.36 | 19.67 | 14.95 | 8.69 | 3.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.78 | 0.38 | 0.00 | 0.00 | -4.83 |
| P & L Balance carried down | 31.35 | 25.36 | 19.67 | 14.95 | 8.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.00 | 2.50 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.20 | 0.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.66 | 3.71 | 3.19 | 4.03 | 3.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.57 | 41.71 | 36.82 | 32.06 | 27.68 |
| Book Value(Adj)-Unit Curr | 54.57 | 41.71 | 36.82 | 32.06 | 27.68 |