| Sirca Paints India Ltd | Industry : (Paints/Varnish) | |
|---|---|---|
|
BSE Code : 543686 |
NSE Symbol : SIRCA |
P/E(TTM) : 46.43 |
|
ISIN Demat : INE792Z01011 |
Div & Yield% : 0.31 |
EPS(TTM) : 10.20 |
|
Book Value(₹) : 78.00 |
Market Cap(₹Cr) : 2,689.42 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 374.00 | 311.72 | 267.75 | 200.02 | 143.18 |
| Other Income | 5.16 | 6.36 | 4.84 | 4.40 | 14.15 |
| Stock Adjustments | 11.24 | -6.97 | 27.53 | 5.06 | 9.24 |
| Total Income | 390.40 | 311.11 | 300.12 | 209.48 | 166.57 |
| EXPENDITURE : | |||||
| Raw Materials | 210.75 | 161.86 | 174.96 | 122.37 | 93.44 |
| Power and Fuel Cost | 1.28 | 0.90 | 0.61 | 0.57 | 0.46 |
| Other Manufacturing Expenses | 19.29 | 12.08 | 8.91 | 6.99 | 1.31 |
| Selling and Administration Expenses | 41.79 | 29.04 | 23.59 | 17.78 | 17.36 |
| Miscellaneous Expenses | 3.69 | 1.71 | 2.83 | 1.93 | 12.85 |
| Employee Benefit Expenses | 40.99 | 30.48 | 22.67 | 17.65 | 14.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 72.60 | 75.04 | 66.56 | 42.18 | 26.40 |
| Interest | 0.17 | 0.02 | 0.04 | 0.10 | 0.18 |
| Gross Profit | 72.43 | 75.02 | 66.52 | 42.08 | 26.22 |
| Depreciation | 6.95 | 5.95 | 4.41 | 4.13 | 3.64 |
| Profit Before Tax | 65.48 | 69.07 | 62.11 | 37.95 | 22.58 |
| Current Tax | 16.35 | 17.72 | 15.99 | 9.60 | 6.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.09 | 0.01 | 0.63 | -0.17 |
| Reported Net Profit | 49.10 | 51.44 | 46.11 | 27.73 | 16.61 |
| Extraordinary Items | -0.08 | 0.13 | 0.01 | -0.33 | 0.17 |
| Adjusted Net Profit | 49.18 | 51.31 | 46.10 | 28.06 | 16.44 |
| Adjustment below Net Profit | 0.00 | -27.40 | -0.16 | -0.27 | 0.29 |
| Profit/Loss Balance carried down | 170.01 | 154.20 | 113.73 | 90.38 | 73.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.22 | 8.22 | 5.48 | 4.11 | 0.00 |
| P & L Balance carried down | 210.90 | 170.01 | 154.20 | 113.73 | 90.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 15.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 8.96 | 9.38 | 16.83 | 10.12 | 6.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 63.79 | 56.33 | 96.89 | 82.16 | 73.56 |
| Book Value(Adj)-Unit Curr | 63.79 | 56.33 | 48.45 | 41.08 | 36.78 |