| Mac Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 541973 |
NSE Symbol : - |
P/E(TTM) : 161.40 |
|
ISIN Demat : INE004Z01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.50 |
|
Book Value(₹) : 20.54 |
Market Cap(₹Cr) : 45.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.72 | 5.97 | 5.38 | 3.23 | 1.96 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Total Income | 3.72 | 5.97 | 5.38 | 3.27 | 1.95 |
| EXPENDITURE : | |||||
| Raw Materials | 0.70 | 2.07 | 1.79 | 3.17 | 0.02 |
| Power and Fuel Cost | 0.23 | 0.45 | 0.52 | 0.30 | 0.20 |
| Other Manufacturing Expenses | 0.15 | 0.32 | 0.37 | 0.22 | 0.33 |
| Selling and Administration Expenses | 0.97 | 0.98 | 1.03 | 0.72 | 2.93 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.07 | 0.06 |
| Employee Benefit Expenses | 0.68 | 1.31 | 0.91 | 0.53 | 0.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 0.98 | 0.84 | 0.75 | -1.74 | -2.16 |
| Interest | 0.31 | 0.21 | 0.21 | 0.21 | 0.21 |
| Gross Profit | 0.67 | 0.63 | 0.54 | -1.95 | -2.37 |
| Depreciation | 0.27 | 0.34 | 0.33 | 0.32 | 0.35 |
| Profit Before Tax | 0.40 | 0.29 | 0.21 | -2.27 | -2.72 |
| Current Tax | 0.07 | 0.07 | 0.05 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | -0.10 | 0.23 | 0.07 | -0.27 |
| Reported Net Profit | 0.28 | 0.32 | -0.08 | -2.34 | -2.45 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.28 | 0.32 | -0.08 | -2.34 | -2.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -2.76 | -3.08 | -3.00 | -0.66 | 1.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.49 | -2.76 | -3.08 | -3.00 | -0.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.50 | 1.05 | -0.25 | -7.80 | -8.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.54 | 0.79 | -0.27 | -0.01 | 7.79 |
| Book Value(Adj)-Unit Curr | 20.54 | 0.79 | -0.27 | -0.01 | - |
