| Medico Remedies Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 540937 |
NSE Symbol : MEDICO |
P/E(TTM) : 39.11 |
|
ISIN Demat : INE630Y01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.37 |
|
Book Value(₹) : 8.06 |
Market Cap(₹Cr) : 444.63 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 150.94 | 144.92 | 140.44 | 121.02 | 122.39 |
| Other Income | 2.69 | 2.13 | 3.95 | 2.03 | 1.03 |
| Stock Adjustments | 5.16 | -2.04 | 1.18 | 0.26 | -1.54 |
| Total Income | 158.79 | 145.01 | 145.57 | 123.31 | 121.88 |
| EXPENDITURE : | |||||
| Raw Materials | 113.49 | 107.87 | 106.05 | 87.55 | 90.69 |
| Power and Fuel Cost | 2.92 | 2.55 | 2.47 | 2.29 | 1.91 |
| Other Manufacturing Expenses | 7.72 | 6.25 | 5.48 | 6.44 | 5.25 |
| Selling and Administration Expenses | 10.84 | 6.49 | 11.92 | 11.20 | 10.60 |
| Miscellaneous Expenses | -0.15 | 0.89 | 0.40 | 1.05 | 2.66 |
| Employee Benefit Expenses | 6.28 | 5.92 | 5.68 | 5.41 | 4.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.69 | 15.03 | 13.57 | 9.36 | 6.27 |
| Interest | 1.16 | 0.82 | 0.75 | 0.66 | 0.92 |
| Gross Profit | 16.53 | 14.21 | 12.82 | 8.70 | 5.35 |
| Depreciation | 3.03 | 2.88 | 2.72 | 2.22 | 1.65 |
| Profit Before Tax | 13.50 | 11.33 | 10.10 | 6.48 | 3.70 |
| Current Tax | 3.80 | 3.17 | 2.50 | 1.79 | 1.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.39 | -0.12 | 0.36 | -0.12 | 0.05 |
| Reported Net Profit | 10.09 | 8.29 | 7.24 | 4.81 | 2.59 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
| Adjusted Net Profit | 10.09 | 8.29 | 7.24 | 4.84 | 2.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 32.21 | 23.92 | 16.67 | 11.86 | 9.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 42.30 | 32.21 | 23.92 | 16.67 | 12.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.22 | 1.00 | 0.87 | 2.90 | 6.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 7.53 | 6.31 | 5.28 | 22.04 | 78.22 |
| Book Value(Adj)-Unit Curr | 7.53 | 6.31 | 5.28 | 4.41 | 3.91 |