| Brand Concepts Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 543442 |
NSE Symbol : BCONCEPTS |
P/E(TTM) : 175.21 |
|
ISIN Demat : INE977Y01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.63 |
|
Book Value(₹) : 62.08 |
Market Cap(₹Cr) : 356.48 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 291.92 | 290.15 | 163.22 | 86.17 | 42.79 |
| Other Income | 1.10 | 2.48 | 0.62 | 0.61 | 1.53 |
| Stock Adjustments | 13.24 | 19.50 | 8.45 | 0.48 | -4.54 |
| Total Income | 306.26 | 312.13 | 172.29 | 87.26 | 39.78 |
| EXPENDITURE : | |||||
| Raw Materials | 145.44 | 159.07 | 93.67 | 46.80 | 19.35 |
| Power and Fuel Cost | 1.30 | 1.20 | 0.31 | 0.18 | 0.19 |
| Other Manufacturing Expenses | 10.51 | 17.17 | 0.47 | 0.38 | 0.14 |
| Selling and Administration Expenses | 72.68 | 69.65 | 38.70 | 20.23 | 12.20 |
| Miscellaneous Expenses | 3.55 | 2.45 | 1.12 | 0.46 | 0.45 |
| Employee Benefit Expenses | 40.16 | 29.77 | 16.16 | 10.84 | 7.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.63 | 32.83 | 21.85 | 8.35 | -0.18 |
| Interest | 12.04 | 7.56 | 4.94 | 4.81 | 5.59 |
| Gross Profit | 20.59 | 25.27 | 16.91 | 3.54 | -5.77 |
| Depreciation | 12.91 | 7.07 | 3.46 | 2.50 | 2.80 |
| Profit Before Tax | 7.68 | 18.20 | 13.45 | 1.04 | -8.57 |
| Current Tax | 1.94 | 5.93 | 1.82 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.50 | 0.15 | 1.60 | 0.29 | -2.27 |
| Reported Net Profit | 5.23 | 12.13 | 10.04 | 0.76 | -6.30 |
| Extraordinary Items | 0.00 | 0.13 | 0.17 | 0.00 | 0.35 |
| Adjusted Net Profit | 5.23 | 12.00 | 9.87 | 0.76 | -6.65 |
| Adjustment below Net Profit | 0.18 | 0.25 | 0.13 | -0.76 | 6.30 |
| Profit/Loss Balance carried down | 17.69 | 5.85 | -7.81 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.53 | 0.53 | 0.00 | 0.00 |
| P & L Balance carried down | 23.11 | 17.69 | 1.82 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.21 | 9.83 | 9.49 | 0.72 | -5.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 64.60 | 53.91 | 26.48 | 17.36 | 16.68 |
| Book Value(Adj)-Unit Curr | 64.60 | 53.91 | 26.48 | 17.36 | 16.68 |