| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : VERTOZ |
P/E(TTM) : 95.14 |
|
ISIN Demat : INE188Y01031 |
Div & Yield% : - |
EPS(TTM) : 0.76 |
|
Book Value(₹) : 16.13 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 57.49 | 41.78 | 54.17 | 20.52 | 16.58 |
| Other Income | 3.46 | 1.22 | 0.40 | 0.43 | 1.96 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 60.95 | 43.00 | 54.57 | 20.95 | 18.54 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.16 | 0.20 | -0.46 | 0.86 | 0.07 |
| Other Manufacturing Expenses | 27.13 | 23.82 | 35.33 | 5.90 | 5.52 |
| Selling and Administration Expenses | 5.70 | 4.52 | 4.90 | 1.42 | 1.14 |
| Miscellaneous Expenses | 0.20 | 0.06 | 0.06 | 0.03 | 0.03 |
| Employee Benefit Expenses | 16.38 | 8.60 | 6.80 | 5.08 | 4.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.38 | 5.80 | 7.93 | 7.66 | 7.21 |
| Interest | 1.73 | 1.39 | 1.60 | 0.92 | 1.18 |
| Gross Profit | 9.65 | 4.41 | 6.33 | 6.74 | 6.03 |
| Depreciation | 2.90 | 1.58 | 1.34 | 1.72 | 2.35 |
| Profit Before Tax | 6.75 | 2.83 | 4.99 | 5.02 | 3.68 |
| Current Tax | 1.79 | 0.71 | 1.32 | 1.36 | 1.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | -0.46 | 0.01 | -0.04 | -0.10 |
| Reported Net Profit | 5.13 | 2.59 | 3.67 | 3.70 | 2.77 |
| Extraordinary Items | 1.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.00 | 2.59 | 3.67 | 3.70 | 2.77 |
| Adjustment below Net Profit | -0.20 | 2.43 | -0.03 | -0.14 | 0.05 |
| Profit/Loss Balance carried down | 20.94 | 15.92 | 12.29 | 8.73 | 5.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| P & L Balance carried down | 25.87 | 20.94 | 15.92 | 12.29 | 8.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.06 | 0.62 | 3.06 | 3.09 | 2.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.54 | 28.03 | 32.76 | 27.97 | 24.51 |
| Book Value(Adj)-Unit Curr | 15.40 | 1.40 | 16.38 | 13.99 | 12.26 |