| Dharan Infra-EPC Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 541161 |
NSE Symbol : DHARAN |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE278R01034 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 1.64 |
Market Cap(₹Cr) : 188.24 |
Face Value(₹) : 1.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 20.61 | 108.19 | 101.65 | 128.83 | 114.12 |
| Other Income | 19.64 | 0.54 | 9.67 | 7.54 | 4.21 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 40.25 | 108.73 | 111.32 | 136.37 | 118.33 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 12.84 | 82.93 | 63.41 | 85.54 | 70.81 |
| Selling and Administration Expenses | 50.84 | 20.63 | 6.00 | 4.51 | 11.91 |
| Miscellaneous Expenses | 0.58 | 4.73 | 0.82 | 0.68 | 1.97 |
| Employee Benefit Expenses | 2.36 | 2.77 | 2.65 | 3.05 | 2.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -26.38 | -2.34 | 38.42 | 42.59 | 30.67 |
| Interest | 10.56 | 12.62 | 14.30 | 14.56 | 17.85 |
| Gross Profit | -36.94 | -14.96 | 24.12 | 28.03 | 12.82 |
| Depreciation | 0.13 | 0.13 | 0.12 | 0.11 | 0.18 |
| Profit Before Tax | -37.07 | -15.09 | 24.00 | 27.92 | 12.64 |
| Current Tax | 0.00 | 0.00 | 6.64 | 7.61 | 3.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.02 | 0.03 | 0.06 | -0.27 |
| Reported Net Profit | -37.08 | -15.11 | 17.33 | 20.26 | 9.64 |
| Extraordinary Items | 0.00 | 0.00 | 0.15 | 0.01 | 0.19 |
| Adjusted Net Profit | -37.08 | -15.11 | 17.18 | 20.25 | 9.45 |
| Adjustment below Net Profit | 0.00 | -0.08 | -49.60 | -0.09 | -0.70 |
| Profit/Loss Balance carried down | 26.09 | 41.28 | 73.83 | 53.97 | 45.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.27 | 0.31 | 0.00 |
| P & L Balance carried down | -10.98 | 26.09 | 41.28 | 73.83 | 53.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Earnings Per Share-Unit Curr | -0.34 | -0.23 | 0.28 | 3.29 | 7.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.44 | 1.95 | 2.27 | 20.01 | 83.89 |
| Book Value(Adj)-Unit Curr | 0.72 | 0.98 | 1.14 | 1.00 | 0.84 |
