| Paushak Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 532742 |
NSE Symbol : PAUSHAKLTD |
P/E(TTM) : 31.09 |
|
ISIN Demat : INE111F01024 |
Div & Yield% : 0.44 |
EPS(TTM) : 18.45 |
|
Book Value(₹) : 194.78 |
Market Cap(₹Cr) : 1,414.20 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 210.95 | 206.26 | 212.35 | 150.10 | 141.00 |
| Other Income | 14.24 | 20.49 | 10.75 | 5.14 | 6.13 |
| Stock Adjustments | -0.58 | 0.25 | 2.19 | 3.54 | -4.81 |
| Total Income | 224.61 | 227.00 | 225.29 | 158.78 | 142.32 |
| EXPENDITURE : | |||||
| Raw Materials | 43.43 | 45.06 | 48.24 | 33.31 | 29.29 |
| Power and Fuel Cost | 16.90 | 15.79 | 15.33 | 10.05 | 6.18 |
| Other Manufacturing Expenses | 38.46 | 33.65 | 26.17 | 19.07 | 15.53 |
| Selling and Administration Expenses | 12.37 | 13.15 | 19.14 | 12.84 | 12.51 |
| Miscellaneous Expenses | 4.08 | 3.89 | 3.70 | 2.61 | 2.22 |
| Employee Benefit Expenses | 35.48 | 30.48 | 26.77 | 21.53 | 19.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 73.88 | 84.98 | 85.95 | 59.36 | 56.60 |
| Interest | 0.14 | 0.15 | 0.31 | 0.06 | 0.05 |
| Gross Profit | 73.74 | 84.83 | 85.64 | 59.30 | 56.55 |
| Depreciation | 14.97 | 13.84 | 13.42 | 9.03 | 4.96 |
| Profit Before Tax | 58.77 | 70.99 | 72.22 | 50.27 | 51.59 |
| Current Tax | 12.52 | 14.05 | 13.89 | 8.70 | 13.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.12 | 2.59 | 4.33 | 3.96 | 0.94 |
| Reported Net Profit | 49.38 | 54.35 | 54.01 | 37.61 | 37.30 |
| Extraordinary Items | 6.73 | 6.23 | 3.67 | 1.13 | 1.50 |
| Adjusted Net Profit | 42.65 | 48.12 | 50.34 | 36.48 | 35.80 |
| Adjustment below Net Profit | -0.17 | -0.15 | 0.10 | 0.07 | -0.09 |
| Profit/Loss Balance carried down | 248.12 | 199.30 | 148.90 | 123.07 | 97.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.16 | 5.39 | 3.70 | 11.85 | 11.85 |
| P & L Balance carried down | 291.16 | 248.12 | 199.30 | 148.90 | 123.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 200.00 | 175.00 | 120.00 | 60.00 |
| Dividend Per Share(Rs) | 20.00 | 20.00 | 17.50 | 12.00 | 6.00 |
| Earnings Per Share-Unit Curr | 160.21 | 176.35 | 175.22 | 122.03 | 121.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,510.29 | 1,324.17 | 1,147.57 | 991.41 | 881.43 |
| Book Value(Adj)-Unit Curr | 188.79 | 165.52 | 143.45 | 123.93 | 110.18 |