| Paisalo Digital Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 532900 |
NSE Symbol : PAISALO |
P/E(TTM) : 16.58 |
|
ISIN Demat : INE420C01059 |
Div & Yield% : 0.27 |
EPS(TTM) : 2.24 |
|
Book Value(₹) : 18.08 |
Market Cap(₹Cr) : 3,377.96 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 734.83 | 605.04 | 422.97 | 356.40 | 311.55 |
| Other Income | 0.59 | 0.58 | 0.00 | 0.00 | 0.64 |
| Total Income | 735.42 | 605.62 | 422.97 | 356.40 | 312.19 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 30.09 | 18.13 | 50.76 | 41.21 | 44.02 |
| Interest | 309.30 | 239.82 | 180.35 | 166.79 | 143.76 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 53.99 | 40.52 | 26.37 | 18.73 | 17.32 |
| Total Expenditure | 464.77 | 363.69 | 295.84 | 246.77 | 231.22 |
| Gross Profit | 270.66 | 241.93 | 127.12 | 109.62 | 80.98 |
| Depreciation | 5.47 | 3.40 | 3.29 | 3.23 | 3.73 |
| Profit Before Tax | 265.19 | 238.53 | 123.83 | 106.39 | 77.25 |
| Current Tax | 53.77 | 69.50 | 35.42 | 26.72 | 19.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.74 | -7.98 | -3.29 | 0.96 | 0.48 |
| Reported Net Profit | 197.69 | 177.02 | 91.69 | 78.71 | 57.64 |
| Extraordinary Items | 0.26 | 0.46 | -3.18 | 0.00 | 0.48 |
| Adjusted Net Profit | 197.43 | 176.56 | 94.87 | 78.71 | 57.16 |
| Adjustment below net profit | -4.15 | -3.41 | -1.78 | -1.76 | -0.73 |
| Profit/Loss Balance brought forward | 11.36 | 7.14 | 3.16 | 1.33 | 0.84 |
| Appropriations | 149.02 | 133.98 | 67.59 | 59.39 | 44.23 |
| P & L Balance carried down | 16.34 | 11.36 | 7.14 | 3.16 | 1.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.10 | 0.10 | 0.10 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 2.19 | 1.97 | 2.04 | 17.92 | 13.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 16.79 | 14.60 | 25.54 | 225.81 | 190.30 |
| Book Value(Adj)-Unit Curr | 16.79 | 14.60 | 12.77 | 11.29 | 9.52 |