| Panchsheel Organics Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 531726 |
NSE Symbol : PANCHSHEEL |
P/E(TTM) : 14.59 |
|
ISIN Demat : INE316G01019 |
Div & Yield% : 0.59 |
EPS(TTM) : 9.33 |
|
Book Value(₹) : 104.97 |
Market Cap(₹Cr) : 179.33 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 107.18 | 105.22 | 103.18 | 69.03 | 49.49 |
| Other Income | 3.07 | 2.46 | 1.18 | 0.09 | 0.18 |
| Stock Adjustments | 6.22 | 0.59 | 1.27 | 3.55 | 3.22 |
| Total Income | 116.47 | 108.27 | 105.63 | 72.67 | 52.89 |
| EXPENDITURE : | |||||
| Raw Materials | 74.41 | 69.10 | 66.58 | 42.51 | 31.07 |
| Power and Fuel Cost | 0.97 | 1.00 | 1.22 | 0.87 | 0.79 |
| Other Manufacturing Expenses | 9.29 | 6.40 | 6.90 | 8.54 | 4.67 |
| Selling and Administration Expenses | 3.13 | 2.91 | 3.22 | 1.99 | 2.10 |
| Miscellaneous Expenses | 0.06 | 0.91 | 0.61 | 0.93 | 0.86 |
| Employee Benefit Expenses | 7.95 | 6.55 | 5.90 | 4.92 | 4.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.66 | 21.40 | 21.20 | 12.93 | 8.84 |
| Interest | 0.37 | 0.27 | 0.55 | 0.29 | 0.43 |
| Gross Profit | 20.29 | 21.13 | 20.65 | 12.64 | 8.41 |
| Depreciation | 2.20 | 1.74 | 1.58 | 1.25 | 1.11 |
| Profit Before Tax | 18.09 | 19.39 | 19.07 | 11.39 | 7.30 |
| Current Tax | 4.66 | 5.26 | 5.11 | 3.06 | 2.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.35 | 0.02 | -0.11 | -0.02 | 0.14 |
| Reported Net Profit | 13.79 | 14.11 | 14.07 | 8.36 | 5.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 13.79 | 14.11 | 14.07 | 8.36 | 5.01 |
| Adjustment below Net Profit | -0.75 | -0.46 | 0.09 | -4.90 | -0.08 |
| Profit/Loss Balance carried down | 54.97 | 45.09 | 34.87 | 32.16 | 27.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.22 | 3.77 | 3.94 | 0.75 | 0.75 |
| P & L Balance carried down | 63.80 | 54.97 | 45.09 | 34.87 | 32.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 8.00 | 8.00 | 8.00 | 15.00 | 20.00 |
| Dividend Per Share(Rs) | 0.80 | 0.80 | 0.80 | 1.50 | 2.00 |
| Earnings Per Share-Unit Curr | 10.47 | 10.71 | 11.94 | 8.33 | 9.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 101.63 | 94.93 | 76.13 | 47.26 | 79.12 |
| Book Value(Adj)-Unit Curr | 101.63 | 94.93 | 76.13 | 47.26 | 39.56 |