| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.08 | 0.72 |
| Net Sales | 153.12 | 556.93 | 367.11 | 239.90 | 225.79 |
| Other Income | 2.32 | 11.81 | 2.72 | 1.11 | 2.88 |
| Stock Adjustments | -16.08 | 206.34 | -29.01 | 24.70 | -8.51 |
| Total Income | 139.36 | 775.08 | 340.82 | 265.71 | 220.16 |
| EXPENDITURE : | |||||
| Raw Materials | 133.92 | 753.94 | 323.80 | 248.66 | 206.60 |
| Power and Fuel Cost | 0.00 | 0.02 | 0.02 | 0.01 | 0.02 |
| Other Manufacturing Expenses | 0.00 | 4.66 | 5.62 | 7.63 | 5.02 |
| Selling and Administration Expenses | 0.32 | 0.85 | 0.66 | 0.68 | 1.09 |
| Miscellaneous Expenses | 0.02 | 2.75 | 0.29 | 0.21 | 0.12 |
| Employee Benefit Expenses | 0.10 | 0.22 | 0.23 | 0.22 | 0.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.02 | 12.64 | 10.21 | 8.28 | 7.05 |
| Interest | 4.50 | 7.43 | 5.16 | 5.23 | 4.24 |
| Gross Profit | 0.52 | 5.21 | 5.05 | 3.05 | 2.81 |
| Depreciation | 0.09 | 0.10 | 0.10 | 0.13 | 0.14 |
| Profit Before Tax | 0.43 | 5.11 | 4.95 | 2.92 | 2.67 |
| Current Tax | 0.31 | 1.29 | 1.96 | 1.27 | 0.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 |
| Reported Net Profit | 0.12 | 3.83 | 2.99 | 1.67 | 1.69 |
| Extraordinary Items | -0.01 | 0.06 | 0.00 | -0.02 | 0.00 |
| Adjusted Net Profit | 0.13 | 3.77 | 2.99 | 1.69 | 1.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 15.25 | 11.41 | 8.43 | 6.76 | 5.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 |
| P & L Balance carried down | 15.37 | 15.25 | 11.41 | 8.43 | 6.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.09 | 3.01 | 2.35 | 1.83 | 1.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 29.71 | 29.62 | 26.61 | 19.23 | 17.41 |
| Book Value(Adj)-Unit Curr | 29.71 | 29.62 | 26.61 | - | - |